USD 7.59
(-0.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 52.5 Million | 39.97 Million | 24.66 Million | 13.79 Million | 10.22 Million | 9.11 Million |
Cost of Revenue | 9.69 Million | 7.03 Million | 5.23 Million | 3.5 Million | 2.76 Million | 1.56 Million |
Gross Profit | 42.81 Million | 32.93 Million | 19.42 Million | 10.29 Million | 7.46 Million | 7.54 Million |
Operating Expenses | 32.1 Million | 28.27 Million | 19.13 Million | 10.66 Million | 7.78 Million | 7.66 Million |
Selling, General and Administrative Expenses | 18.8 Million | 13.97 Million | 10.41 Million | 5.25 Million | 3.44 Million | 3.83 Million |
Research and Development Expenses | 13.3 Million | 10.43 Million | 6.04 Million | 3.21 Million | 2.56 Million | 2.47 Million |
Other Expenses | - | - | - | - | -250.54 Thousand | - |
Cost and Expenses | 41.8 Million | 35.3 Million | 24.36 Million | 14.16 Million | 10.54 Million | 9.23 Million |
Operating Income | 10.7 Million | 4.66 Million | 324.32 Thousand | -369.3 Thousand | -567.69 Thousand | -520.62 Thousand |
Interest Expense | 71.98 Thousand | 70.34 Thousand | 82.43 Thousand | 92.94 Thousand | 551.7 Thousand | 425.69 Thousand |
Income Tax Expense | 778.24 Thousand | 92.08 Thousand | 333.07 Thousand | 32.89 Thousand | -1.04 Million | -83.88 Thousand |
Earnings before Tax | 5.32 Million | 1.3 Million | -1.61 Million | -2.13 Million | -1.67 Million | -946.31 Thousand |
Net Income | 4.54 Million | 1.21 Million | -1.94 Million | -2.16 Million | -625.53 Thousand | -862.43 Thousand |
Earnings Per Share Basic | 0.10 | 0.03 | -0.05 | -0.08 | -0.04 | -0.07 |
Earnings Per Share Diluted | 0.10 | 0.03 | -0.05 | -0.08 | -0.04 | -0.07 |
Weighted Average Shares Outstanding | 43.64 Million | 41.49 Million | 36.39 Million | 26.22 Million | 16.09 Million | 12.78 Million |
Weighted Average Shares Outstanding (Diluted) | 46.59 Million | 42.56 Million | 36.39 Million | 26.22 Million | 16.09 Million | 12.78 Million |
Gross Margin | 0.82 | 0.82 | 0.79 | 0.75 | 0.73 | 0.83 |
EBIT Margin | 0.20 | 0.21 | 0.12 | 0.13 | 0.12 | 0.14 |
Profit Margin | 0.09 | 0.03 | -0.08 | -0.16 | -0.06 | -0.09 |
EBITDA | 10.37 Million | 7.24 Million | 3 Million | 1.82 Million | 649.35 Thousand | 837.3 Thousand |
Earnings Before Tax Margin | 0.20 | 0.12 | 0.01 | -0.03 | -0.06 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.23 Million | 15.25 Million | 52.5 Million | 13.6 Million | 13.22 Million | 13.08 Million |
Cost of Revenue | 4.37 Million | 4.26 Million | 14.67 Million | 3.61 Million | 2.39 Million | 2.46 Million |
Gross Profit | 11.86 Million | 10.99 Million | 37.83 Million | 9.99 Million | 10.83 Million | 10.61 Million |
Operating Expenses | 9.43 Million | 8.65 Million | 30.97 Million | 7.71 Million | 8.83 Million | 9.23 Million |
Selling, General and Administrative Expenses | 5.75 Million | 5.23 Million | - | 4.52 Million | 4.41 Million | 4.68 Million |
Research and Development Expenses | 3.67 Million | 3.41 Million | - | 3.18 Million | 3.16 Million | 3.29 Million |
Other Expenses | 1.3 Million | - | - | - | - | - |
Cost and Expenses | 13.8 Million | 12.91 Million | 45.64 Million | 11.32 Million | 11.22 Million | 11.7 Million |
Operating Income | 2.42 Million | 2.33 Million | 6.85 Million | 2.27 Million | 2.15 Million | 1.41 Million |
Interest Expense | 11.72 Thousand | - | 71.98 Thousand | 14.82 Thousand | 16.81 Thousand | 19.47 Thousand |
Income Tax Expense | 1.71 Million | 660.42 Thousand | 778.24 Thousand | 1.04 Million | -1 Million | 121.06 Thousand |
Earnings before Tax | 1.38 Million | 1.97 Million | 5.32 Million | 1.98 Million | 1.82 Million | 742.51 Thousand |
Net Income | -335.05 Thousand | 1.31 Million | 4.54 Million | 938.78 Thousand | 2.82 Million | 621.45 Thousand |
Earnings Per Share Basic | -0.01 | 0.03 | - | 0.02 | 0.06 | 0.01 |
Earnings Per Share Diluted | -0.01 | 0.03 | - | 0.02 | 0.06 | 0.01 |
Weighted Average Shares Outstanding | 49.96 Million | 43.85 Million | 43.64 Million | 43.69 Million | 43.65 Million | 43.62 Million |
Weighted Average Shares Outstanding (Diluted) | 49.96 Million | 45.01 Million | 46.59 Million | 46.63 Million | 46.21 Million | 44.69 Million |
Gross Margin | 0.73 | 0.72 | 0.72 | 0.73 | 0.82 | 0.81 |
EBIT Margin | 0.23 | 0.24 | - | 0.26 | 0.26 | 0.20 |
Profit Margin | -0.02 | 0.09 | 0.09 | 0.07 | 0.21 | 0.05 |
EBITDA | 3.73 Million | 3.62 Million | - | 3.52 Million | 3.4 Million | 2.67 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.13 | 0.17 | 0.16 | 0.11 |
JWSM-WT
1380
MORE
CHAYO
AFOM
AQI