Karrie International Holdings Limited (1050.HK)
HKD 0.76
(-3.8%)
HKD 0.76
(-3.8%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.91 Billion | 3.08 Billion | 3.07 Billion | 3.47 Billion | 2.9 Billion | 2.65 Billion |
| Cost of Revenue | 2.54 Billion | 2.75 Billion | 2.64 Billion | 2.53 Billion | 2.37 Billion | 2.21 Billion |
| Gross Profit | 368.48 Million | 325.6 Million | 430.05 Million | 937.52 Million | 524.62 Million | 440.19 Million |
| Operating Expenses | 104.75 Million | 106.09 Million | 135.73 Million | 205.09 Million | 152.74 Million | 123.66 Million |
| Selling, General and Administrative Expenses | 104.75 Million | 106.09 Million | 135.73 Million | 211.71 Million | 152.74 Million | 132.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.3 Million | 4.49 Million | 6.62 Million | 5.77 Million | 7.23 Million |
| Cost and Expenses | 2.68 Billion | 2.86 Billion | 2.78 Billion | 2.74 Billion | 2.53 Billion | 2.33 Billion |
| Operating Income | 228.37 Million | 219.5 Million | 294.32 Million | 732.43 Million | 371.88 Million | 314.64 Million |
| Interest Expense | 42.85 Million | 75.28 Million | 26.58 Million | 37.21 Million | 49.7 Million | 37.09 Million |
| Income Tax Expense | 17.34 Million | 9.47 Million | 41.93 Million | 303.55 Million | 111.47 Million | 78.7 Million |
| Earnings before Tax | 186.99 Million | 176.63 Million | 295.04 Million | 747.39 Million | 360.38 Million | 300.08 Million |
| Net Income | 169.65 Million | 386.17 Million | 549.1 Million | 445.32 Million | 250.26 Million | 221.38 Million |
| Earnings Per Share Basic | 0.08 | 0.19 | 0.27 | 0.22 | 0.13 | 0.11 |
| Earnings Per Share Diluted | 0.08 | 0.19 | 0.27 | 0.22 | 0.12 | 0.11 |
| Weighted Average Shares Outstanding | 2.02 Billion | 2.02 Billion | 2.01 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.01 Billion | 2 Billion | 2 Billion |
| Gross Margin | 0.13 | 0.11 | 0.14 | 0.27 | 0.18 | 0.17 |
| EBIT Margin | 0.11 | 0.10 | 0.13 | 0.24 | 0.15 | 0.14 |
| Profit Margin | 0.06 | 0.13 | 0.18 | 0.13 | 0.09 | 0.08 |
| EBITDA | 321.88 Million | 314.59 Million | 402.65 Million | 845.36 Million | 449.71 Million | 366.78 Million |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.10 | 0.21 | 0.13 | 0.12 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.91 Billion | 1.47 Billion | 1.43 Billion | 3.08 Billion | 882.6 Million | 2.19 Billion |
| Cost of Revenue | 2.54 Billion | 1.27 Billion | 1.27 Billion | 2.75 Billion | 1.12 Billion | 1.61 Billion |
| Gross Profit | 368.48 Million | 203.59 Million | 165.77 Million | 325.6 Million | -244.09 Million | 579.7 Million |
| Operating Expenses | 111.99 Million | 78.2 Million | 66.23 Million | 106.09 Million | 6.7 Million | 94.51 Million |
| Selling, General and Administrative Expenses | - | 44.81 Million | 66.23 Million | - | 6.7 Million | 94.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.94 Million | 33.39 Million | - | 4.3 Million | - | - |
| Cost and Expenses | 2.65 Billion | 1.35 Billion | 1.34 Billion | 2.86 Billion | 1.13 Billion | 1.71 Billion |
| Operating Income | 256.48 Million | 125.38 Million | 99.53 Million | 219.5 Million | -250.8 Million | 485.19 Million |
| Interest Expense | 42.85 Million | 21.3 Million | 23.5 Million | 75.28 Million | 53.65 Million | 21.62 Million |
| Income Tax Expense | 17.34 Million | 9.47 Million | 7.86 Million | 9.47 Million | -212.05 Million | 221.53 Million |
| Earnings before Tax | 188.22 Million | 105.68 Million | 82.83 Million | 176.63 Million | -304.28 Million | 480.91 Million |
| Net Income | 169.65 Million | 96.2 Million | 73.45 Million | 386.17 Million | 126.68 Million | 259.48 Million |
| Earnings Per Share Basic | - | 0.05 | 0.04 | - | 0.06 | 0.13 |
| Earnings Per Share Diluted | - | 0.05 | 0.04 | - | 0.06 | 0.13 |
| Weighted Average Shares Outstanding | 2.02 Billion | 2.03 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.02 Billion | 2.03 Billion | 2.02 Billion | 2.02 Billion | 2.03 Billion | 2.01 Billion |
| Gross Margin | 0.13 | 0.14 | 0.12 | 0.11 | -0.28 | 0.26 |
| EBIT Margin | - | 0.13 | 0.10 | - | -0.23 | 0.24 |
| Profit Margin | 0.06 | 0.07 | 0.05 | 0.13 | 0.14 | 0.12 |
| EBITDA | - | 190.39 Million | 145.03 Million | - | -199.44 Million | 536.13 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.07 | 0.07 | -0.28 | 0.22 |
5842
CAH
MAZDA
GBCI
TPTW
CSPHF