Integral Corporation (5842.T)
JPY 3765.0
(0.13%)
JPY 3765.0
(0.13%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 8.29 Billion | 4.03 Billion | 3.27 Billion |
| Cost of Revenue | 606.07 Million | 529.92 Million | 397.56 Million |
| Gross Profit | 7.68 Billion | 3.5 Billion | 2.88 Billion |
| Operating Expenses | -2.69 Billion | 1.03 Billion | 1.51 Billion |
| Selling, General and Administrative Expenses | 4000.00 | 0.51 | 0.36 |
| Research and Development Expenses | - | 0.73 | 0.52 |
| Other Expenses | -2.69 Billion | -86.81 Million | -86.34 Million |
| Cost and Expenses | -2.69 Billion | 1.03 Billion | 1.51 Billion |
| Operating Income | 10.99 Billion | 3 Billion | 1.76 Billion |
| Interest Expense | 81.36 Million | 89.33 Million | 87.35 Million |
| Income Tax Expense | 3.34 Billion | 892.03 Million | 508.05 Million |
| Earnings before Tax | 10.91 Billion | 2.91 Billion | 1.68 Billion |
| Net Income | 7.57 Billion | 2.02 Billion | 1.17 Billion |
| Earnings Per Share Basic | 262.37 | 74.52 | 37.40 |
| Earnings Per Share Diluted | 243.93 | 68.48 | 37.40 |
| Weighted Average Shares Outstanding | 28.86 Million | 27.12 Million | 31.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.05 Million | 29.51 Million | 31.37 Million |
| Gross Margin | 0.93 | 0.87 | 0.88 |
| EBIT Margin | 1.35 | 0.79 | 0.60 |
| Profit Margin | 0.91 | 0.50 | 0.36 |
| EBITDA | 11.18 Billion | 3.18 Billion | 1.95 Billion |
| Earnings Before Tax Margin | 1.33 | 0.74 | 0.54 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.26 Billion | 1.44 Billion | 4.23 Billion | 8.29 Billion | 2.04 Billion | 1 Billion |
| Cost of Revenue | 1.5 Billion | 1.34 Billion | 869.36 Million | 606.07 Million | 910.26 Million | 665.9 Million |
| Gross Profit | 762 Million | 100 Million | 3.36 Billion | 7.68 Billion | 1.13 Billion | 337.62 Million |
| Operating Expenses | -909 Million | -2.2 Billion | -1.42 Billion | -2.69 Billion | 1.8 Billion | 2.68 Billion |
| Selling, General and Administrative Expenses | 1.5 Billion | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.4 Billion | - | - | -74.99 Million | - | - |
| Cost and Expenses | -909 Million | -2.2 Billion | -1.42 Billion | -2.69 Billion | 1.8 Billion | 2.68 Billion |
| Operating Income | 3.17 Billion | 3.65 Billion | 5.66 Billion | 10.99 Billion | 245.14 Million | -1.68 Billion |
| Interest Expense | 75 Million | 33 Million | 17.98 Million | 81.36 Million | 20.83 Million | 21.87 Million |
| Income Tax Expense | 950 Million | 1.12 Billion | 1.72 Billion | 3.34 Billion | 79.02 Million | -519.92 Million |
| Earnings before Tax | 3.16 Billion | 3.64 Billion | 5.64 Billion | 10.91 Billion | 224.63 Million | -1.7 Billion |
| Net Income | 2.21 Billion | 2.52 Billion | 3.92 Billion | 7.57 Billion | 145.6 Million | -1.18 Billion |
| Earnings Per Share Basic | 66.70 | 76.06 | 138.04 | - | 5.21 | -37.80 |
| Earnings Per Share Diluted | 62.40 | 71.10 | 128.28 | - | 4.84 | -37.80 |
| Weighted Average Shares Outstanding | 33.19 Million | 33.15 Million | 28.39 Million | 28.86 Million | 27.92 Million | 31.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.47 Million | 35.47 Million | 30.55 Million | 31.05 Million | 30.06 Million | 31.37 Million |
| Gross Margin | 0.34 | 0.07 | 0.79 | 0.93 | 0.56 | 0.34 |
| EBIT Margin | 1.42 | 2.57 | 1.35 | - | 0.14 | -1.63 |
| Profit Margin | 0.98 | 1.74 | 0.93 | 0.91 | 0.07 | -1.18 |
| EBITDA | 3.21 Billion | 3.72 Billion | 5.71 Billion | - | 291.88 Million | -1.63 Billion |
| Earnings Before Tax Margin | 1.40 | 2.53 | 1.34 | 1.33 | 0.12 | -1.68 |
CAH
MAZDA
KHAZANCHI
TPTW
CSPHF
1050