USD 49.99
(-5.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 787.47 Million | 884.96 Million | 778.88 Million | 727.79 Million | 629.09 Million | 538.71 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 787.47 Million | 884.96 Million | 778.88 Million | 727.79 Million | 629.09 Million | 538.71 Million |
Operating Expenses | 407.43 Million | 14.32 Million | -457.89 Million | -444.57 Million | -361.45 Million | -284.76 Million |
Selling, General and Administrative Expenses | 359.41 Million | 346.53 Million | 282.59 Million | 263.24 Million | 233.37 Million | 204.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -143.5 Million | -740.49 Million | -707.82 Million | -594.83 Million | -493.8 Million |
Cost and Expenses | 866.54 Million | 14.32 Million | -457.89 Million | -444.57 Million | -361.45 Million | -284.76 Million |
Operating Income | 380.03 Million | 437.37 Million | 349.43 Million | 328.04 Million | 259.19 Million | 257.74 Million |
Interest Expense | 325.97 Million | 41.26 Million | 18.55 Million | 27.31 Million | 42.77 Million | 35.53 Million |
Income Tax Expense | 44.68 Million | 67.07 Million | 64.68 Million | 61.64 Million | 48.65 Million | 40.33 Million |
Earnings before Tax | 267.6 Million | 370.28 Million | 349.43 Million | 328.04 Million | 259.19 Million | 222.2 Million |
Net Income | 222.92 Million | 303.2 Million | 284.75 Million | 266.4 Million | 210.54 Million | 181.87 Million |
Earnings Per Share Basic | 2.01 | 2.74 | 2.87 | 2.81 | 2.39 | 2.18 |
Earnings Per Share Diluted | 2.01 | 2.74 | 2.86 | 2.81 | 2.38 | 2.17 |
Weighted Average Shares Outstanding | 110.86 Million | 110.75 Million | 99.31 Million | 94.88 Million | 88.25 Million | 83.6 Million |
Weighted Average Shares Outstanding (Diluted) | 110.89 Million | 110.82 Million | 99.39 Million | 94.93 Million | 88.38 Million | 83.67 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.51 | 0.46 | 0.46 | 0.43 | 0.52 |
Profit Margin | 0.28 | 0.34 | 0.37 | 0.37 | 0.33 | 0.34 |
EBITDA | 304.75 Million | 406.76 Million | 381.47 Million | 358.83 Million | 286.27 Million | 244.49 Million |
Earnings Before Tax Margin | 0.48 | 0.49 | 0.45 | 0.45 | 0.41 | 0.48 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 289.57 Million | 305.88 Million | 309.36 Million | 1.13 Billion | 304.28 Million | 193.75 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 289.57 Million | 305.88 Million | 309.36 Million | 1.13 Billion | 304.28 Million | 193.75 Million |
Operating Expenses | 4.06 Million | 42.89 Million | 48.02 Million | 166.92 Million | 50.16 Million | 4.05 Million |
Selling, General and Administrative Expenses | 4.06 Million | 95.79 Million | 98.96 Million | - | 89.94 Million | 4.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -47.62 Million | -42.89 Million | -48.02 Million | -166.92 Million | -50.16 Million | -39.82 Million |
Cost and Expenses | 4.06 Million | 251.39 Million | 268.29 Million | 866.54 Million | 242.17 Million | 4.05 Million |
Operating Income | 62.22 Million | 64.55 Million | 52.62 Million | 307.47 Million | 77.51 Million | 64.17 Million |
Interest Expense | 109.34 Million | 107.35 Million | 112.92 Million | 127.13 Million | 31.32 Million | 97.85 Million |
Income Tax Expense | 11.16 Million | 9.5 Million | 3.75 Million | 44.68 Million | 7.79 Million | 11.73 Million |
Earnings before Tax | 62.22 Million | 54.21 Million | 36.37 Million | 267.6 Million | 62.11 Million | 64.17 Million |
Net Income | 51.05 Million | 44.7 Million | 32.62 Million | 222.92 Million | 54.31 Million | 52.44 Million |
Earnings Per Share Basic | 0.45 | 0.39 | 0.29 | - | 0.49 | 0.47 |
Earnings Per Share Diluted | 0.45 | 0.39 | 0.29 | - | 0.49 | 0.47 |
Weighted Average Shares Outstanding | 113.39 Million | 113.39 Million | 112.49 Million | 110.86 Million | 110.88 Million | 110.87 Million |
Weighted Average Shares Outstanding (Diluted) | 113.4 Million | 113.4 Million | 112.55 Million | 110.89 Million | 110.9 Million | 110.88 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.21 | -0.03 | -0.05 | - | -0.05 | 0.33 |
Profit Margin | 0.18 | 0.15 | 0.11 | 0.20 | 0.18 | 0.27 |
EBITDA | 62.22 Million | -10.34 Million | -16.24 Million | - | -15.39 Million | 64.17 Million |
Earnings Before Tax Margin | 0.21 | 0.21 | 0.17 | 0.27 | 0.25 | 0.33 |
TPTW
CSPHF
1050
THGPF
CBCYB
KAL