HKD 5.54
(1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 546.24 Million | 184.06 Million | 417.42 Million | 626.59 Million | 590.71 Million |
Cost of Revenue | 593.18 Million | 451.13 Million | 161.49 Million | 288.84 Million | 374.53 Million | 360.31 Million |
Gross Profit | 441.64 Million | 95.11 Million | 22.57 Million | 128.57 Million | 252.06 Million | 230.4 Million |
Operating Expenses | 54.63 Million | 23.02 Million | 33.9 Million | 47.15 Million | 77.19 Million | 76.7 Million |
Selling, General and Administrative Expenses | 62.05 Million | 27.2 Million | 33.86 Million | 47.41 Million | 76.12 Million | 77.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.41 Million | -4.18 Million | 40 Thousand | -263 Thousand | 1.07 Million | -1.16 Million |
Cost and Expenses | 647.81 Million | 474.15 Million | 195.39 Million | 336 Million | 451.72 Million | 437.01 Million |
Operating Income | 387 Million | 98.56 Million | -13.17 Million | 81.42 Million | 159.9 Million | 153.69 Million |
Interest Expense | 35.99 Million | 47.02 Million | 46.66 Million | 46.19 Million | 45.95 Million | 45.46 Million |
Income Tax Expense | 94.82 Million | -4.18 Million | -5.01 Million | 10.59 Million | 38.74 Million | 16.05 Million |
Earnings before Tax | 334.92 Million | 54.7 Million | -60.45 Million | 40.2 Million | 135.46 Million | 98.46 Million |
Net Income | 239.68 Million | 59.17 Million | -55.43 Million | 28.94 Million | 96.52 Million | 82.77 Million |
Earnings Per Share Basic | 0.21 | 0.06 | -0.05 | 0.03 | 0.09 | 0.08 |
Earnings Per Share Diluted | 0.22 | 0.06 | -0.05 | 0.03 | 0.09 | 0.08 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.04 Billion | 1.03 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.03 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Gross Margin | 0.43 | 0.17 | 0.12 | 0.31 | 0.40 | 0.39 |
EBIT Margin | 0.45 | 0.29 | 0.20 | 0.35 | 0.39 | 0.37 |
Profit Margin | 0.23 | 0.11 | -0.30 | 0.07 | 0.15 | 0.14 |
EBITDA | 465.03 Million | 163.44 Million | 35.92 Million | 147.59 Million | 245.81 Million | 217.09 Million |
Earnings Before Tax Margin | 0.37 | 0.18 | -0.07 | 0.20 | 0.26 | 0.26 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 541.12 Million | 1.03 Billion | 518.12 Million | 516.7 Million | 546.24 Million | 439.7 Million |
Cost of Revenue | 317.3 Million | 593.18 Million | 301.58 Million | 291.59 Million | 451.13 Million | 324.7 Million |
Gross Profit | 223.82 Million | 441.64 Million | 216.53 Million | 225.1 Million | 95.11 Million | 115 Million |
Operating Expenses | 19.61 Million | 54.63 Million | 41.57 Million | 16.95 Million | 23.02 Million | 16.76 Million |
Selling, General and Administrative Expenses | 28.44 Million | - | 45.89 Million | 16.15 Million | - | 19.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.82 Million | -12.97 Million | -4.31 Million | - | -4.18 Million | - |
Cost and Expenses | 336.91 Million | 647.81 Million | 343.15 Million | 308.54 Million | 474.15 Million | 341.47 Million |
Operating Income | 204.21 Million | 387 Million | 174.96 Million | 211.4 Million | 98.56 Million | 101.55 Million |
Interest Expense | - | 35.99 Million | - | - | 47.02 Million | - |
Income Tax Expense | 52.28 Million | 94.82 Million | 40.69 Million | 54.12 Million | -4.18 Million | 18.26 Million |
Earnings before Tax | 185.2 Million | 334.92 Million | 144.34 Million | 190.57 Million | 54.7 Million | 109.46 Million |
Net Income | 132.99 Million | 239.68 Million | 103.05 Million | 136.63 Million | 59.17 Million | 91.53 Million |
Earnings Per Share Basic | 0.12 | - | 0.09 | 0.13 | - | 0.09 |
Earnings Per Share Diluted | 0.13 | - | 0.10 | 0.13 | - | 0.09 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.04 Billion | 1.16 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.06 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Gross Margin | 0.41 | 0.43 | 0.42 | 0.44 | 0.17 | 0.26 |
EBIT Margin | 0.49 | - | 0.43 | 0.50 | - | 0.32 |
Profit Margin | 0.25 | 0.23 | 0.20 | 0.26 | 0.11 | 0.21 |
EBITDA | 266.6 Million | - | 222.68 Million | 258.06 Million | - | 140.66 Million |
Earnings Before Tax Margin | 0.38 | 0.37 | 0.34 | 0.41 | 0.18 | 0.23 |
PUCCF
2488
PDNLA
PRIMEURB
NPRFIN
CBYI