USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2027.00 | 1928.00 | - | 3737.00 | 5905.00 | 8086.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2027.00 | 1928.00 | - | 3737.00 | 5905.00 | 8086.00 |
Operating Expenses | 2.01 Million | 2.31 Million | 4.31 Million | 2.88 Million | 2.21 Million | 2.07 Million |
Selling, General and Administrative Expenses | 1.18 Million | 869.91 Thousand | 1.99 Million | 1.31 Million | 690.21 Thousand | 781.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 827.78 Thousand | - | - | - | 460 Thousand | - |
Cost and Expenses | 2.01 Million | 2.31 Million | 4.31 Million | 2.88 Million | 2.21 Million | 2.07 Million |
Operating Income | -2.01 Million | -2.31 Million | -4.3 Million | -2.87 Million | -1.75 Million | -2.06 Million |
Interest Expense | 2800.00 | 1002.00 | - | - | 6107.00 | - |
Income Tax Expense | - | -2.31 Million | -4.3 Million | -2.88 Million | -1.74 Million | -154.91 Thousand |
Earnings before Tax | -1.99 Million | -2.33 Million | -4.33 Million | -3.02 Million | -1.76 Million | -2.07 Million |
Net Income | -1.99 Million | -2.33 Million | -4.33 Million | -3.02 Million | -1.76 Million | -2.07 Million |
Earnings Per Share Basic | -0.06 | -0.09 | -0.17 | -0.14 | -0.10 | -0.16 |
Earnings Per Share Diluted | -0.06 | -0.09 | -0.17 | -0.14 | -0.10 | -0.16 |
Weighted Average Shares Outstanding | 33.32 Million | 26.79 Million | 24.78 Million | 21.63 Million | 16.84 Million | 13.24 Million |
Weighted Average Shares Outstanding (Diluted) | 33.32 Million | 26.79 Million | 24.78 Million | 21.63 Million | 16.84 Million | 13.24 Million |
Gross Margin | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | -981.39 | -1200.03 | - | -768.39 | -296.75 | -254.99 |
Profit Margin | -982.77 | -1212.60 | - | -809.83 | -298.79 | -256.53 |
EBITDA | -1.98 Million | - | - | - | - | -2.06 Million |
Earnings Before Tax Margin | -994.18 | -1200.03 | - | -768.39 | -296.75 | -254.99 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 2027.00 | 2027.00 | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | 2027.00 | 2027.00 | - | - |
Operating Expenses | 824.73 Thousand | 658.69 Thousand | 754.6 Thousand | 2.01 Million | 542.16 Thousand | 322.63 Thousand |
Selling, General and Administrative Expenses | 824.73 Thousand | 658.69 Thousand | 433.26 Thousand | - | 394.26 Thousand | 190.09 Thousand |
Research and Development Expenses | 27.08 Thousand | 60.97 Thousand | - | - | 52.52 Thousand | 60.26 Thousand |
Other Expenses | 589.6 Thousand | 658.69 Thousand | - | - | - | - |
Cost and Expenses | 824.73 Thousand | 658.69 Thousand | 754.6 Thousand | 2.01 Million | 542.16 Thousand | 322.63 Thousand |
Operating Income | -824.73 Thousand | -658.7 Thousand | -749.57 Thousand | -2.01 Million | -542.16 Thousand | -322.63 Thousand |
Interest Expense | - | - | - | 2800.00 | 1470.00 | 1330.00 |
Income Tax Expense | -824.73 Thousand | -658.69 Thousand | -752.57 Thousand | -2.01 Million | -540.69 Thousand | -321.3 Thousand |
Earnings before Tax | -810.33 Thousand | -660.47 Thousand | -743.08 Thousand | -1.99 Million | -563.76 Thousand | -288.41 Thousand |
Net Income | -810.33 Thousand | -660.47 Thousand | -743.08 Thousand | -1.99 Million | -563.76 Thousand | -288.41 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 58.64 Million | 42.86 Million | 42.55 Million | 33.32 Million | 35.24 Million | 27.56 Million |
Weighted Average Shares Outstanding (Diluted) | 58.64 Million | 42.86 Million | 42.96 Million | 33.32 Million | 35.24 Million | 27.56 Million |
Gross Margin | - | - | 1.00 | 1.00 | - | - |
EBIT Margin | - | - | -369.79 | - | - | - |
Profit Margin | - | - | -366.59 | -982.77 | - | - |
EBITDA | -824.73 Thousand | -658.7 Thousand | -749.57 Thousand | - | -542.16 Thousand | -322.63 Thousand |
Earnings Before Tax Margin | - | - | -369.79 | -992.70 | - | - |
2488
PDNLA
JWCTF
NPRFIN
CBYI
0975