INR 12.89
(9.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 106.27 Million | 124.04 Million | 114.64 Million | 205.93 Million | 516.09 Million | 1.5 Billion |
Cost of Revenue | 109.09 Million | 118.89 Million | 119.47 Million | 217.57 Million | 518.12 Million | 1.42 Billion |
Gross Profit | -2.81 Million | 5.14 Million | -4.82 Million | -11.64 Million | -2.02 Million | 79.73 Million |
Operating Expenses | 13.6 Million | 12.97 Million | 13.44 Million | 14.21 Million | 46.53 Million | 92.85 Million |
Selling, General and Administrative Expenses | 12.88 Million | 12.58 Million | 12.37 Million | 13.45 Million | 45.85 Million | 90.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 725 Thousand | -383 Thousand | -1.07 Million | -765 Thousand | -685 Thousand | -2.22 Million |
Cost and Expenses | 122.69 Million | 131.86 Million | 132.91 Million | 231.79 Million | 564.65 Million | 1.51 Billion |
Operating Income | -16.42 Million | -7.82 Million | -18.27 Million | -25.86 Million | -48.56 Million | -13.12 Million |
Interest Expense | 8.05 Million | 9.82 Million | 11.31 Million | 17.71 Million | 34.91 Million | 43.47 Million |
Income Tax Expense | 8000.00 | -5.69 Million | -153 Thousand | 117 Thousand | -229 Thousand | 2.8 Million |
Earnings before Tax | -20.39 Million | -10.45 Million | -25.49 Million | -17.03 Million | -65.05 Million | -27.47 Million |
Net Income | -20.4 Million | -4.76 Million | -25.33 Million | -17.14 Million | -64.82 Million | -30.28 Million |
Earnings Per Share Basic | -0.77 | -0.18 | -0.95 | -0.64 | -2.43 | -1.14 |
Earnings Per Share Diluted | -0.77 | -0.18 | -0.95 | -0.64 | -2.43 | -1.14 |
Weighted Average Shares Outstanding | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million |
Weighted Average Shares Outstanding (Diluted) | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million |
Gross Margin | -0.03 | 0.04 | -0.04 | -0.06 | -0.00 | 0.05 |
EBIT Margin | -0.09 | -0.04 | -0.14 | -0.11 | -0.09 | -0.01 |
Profit Margin | -0.19 | -0.04 | -0.22 | -0.08 | -0.13 | -0.02 |
EBITDA | -9.91 Million | -5.34 Million | -15.5 Million | -22.6 Million | -44.5 Million | -9.24 Million |
Earnings Before Tax Margin | -0.15 | -0.06 | -0.16 | -0.13 | -0.09 | -0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.37 Million | 14.11 Million | 106.27 Million | 54.14 Million | 19.1 Million | 18.9 Million |
Cost of Revenue | 2.66 Million | 15.16 Million | 109.09 Million | 54.81 Million | 18.79 Million | 23.8 Million |
Gross Profit | -1.29 Million | -1.05 Million | -2.81 Million | -669 Thousand | 305 Thousand | -4.89 Million |
Operating Expenses | 2.37 Million | 3.23 Million | 13.6 Million | 4.17 Million | 2.93 Million | - |
Selling, General and Administrative Expenses | 2.37 Million | 3.23 Million | - | 4.17 Million | 2.93 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -725 Thousand | - | - | - |
Cost and Expenses | 5.03 Million | 18.4 Million | 122.69 Million | 58.99 Million | 21.72 Million | 23.8 Million |
Operating Income | -3.66 Million | -4.28 Million | -16.42 Million | -4.84 Million | -2.62 Million | -4.89 Million |
Interest Expense | 1.85 Million | 1.67 Million | 8.05 Million | 1.88 Million | 2.26 Million | 2.22 Million |
Income Tax Expense | - | 8000.00 | 8000.00 | - | - | - |
Earnings before Tax | -4.5 Million | -4.93 Million | -20.39 Million | -5.66 Million | -3.9 Million | -5.89 Million |
Net Income | -4.5 Million | -4.93 Million | -20.4 Million | -5.66 Million | -3.9 Million | -5.89 Million |
Earnings Per Share Basic | -0.17 | -0.19 | - | -0.21 | -0.15 | -0.22 |
Earnings Per Share Diluted | -0.17 | -0.19 | - | -0.21 | -0.15 | -0.22 |
Weighted Average Shares Outstanding | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million |
Weighted Average Shares Outstanding (Diluted) | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million | 26.64 Million |
Gross Margin | -0.94 | -0.07 | -0.03 | -0.01 | 0.02 | -0.26 |
EBIT Margin | -2.27 | -0.25 | - | -0.08 | -0.11 | -0.23 |
Profit Margin | -3.27 | -0.35 | -0.19 | -0.10 | -0.20 | -0.31 |
EBITDA | -3.12 Million | -3.46 Million | - | -4.3 Million | -2.09 Million | -4.36 Million |
Earnings Before Tax Margin | -2.66 | -0.30 | -0.15 | -0.09 | -0.14 | -0.26 |
NPRFIN
CBYI
0975
000017
ROVMF
0381