Apollo Future Mobility Group Limited (0860.HK)
HKD 0.48
(-1.04%)
HKD 0.48
(-1.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 279.21 Million | 619.91 Million | 528.55 Million | 357.7 Million | 536.35 Million | 717.02 Million |
| Cost of Revenue | 216.06 Million | 492.14 Million | 397.05 Million | 231.79 Million | 393.72 Million | 502.05 Million |
| Gross Profit | 63.14 Million | 127.76 Million | 131.5 Million | 125.91 Million | 142.63 Million | 214.96 Million |
| Operating Expenses | 485.61 Million | 313.9 Million | 409.67 Million | 242.54 Million | 214.12 Million | 371.52 Million |
| Selling, General and Administrative Expenses | 171.98 Million | 269.52 Million | 337.7 Million | 227.2 Million | 210.33 Million | 288.29 Million |
| Research and Development Expenses | 24.77 Million | 44.38 Million | 77.81 Million | 28.64 Million | 21.19 Million | 87.8 Million |
| Other Expenses | - | - | -5.83 Million | -13.3 Million | -17.41 Million | -22.04 Million |
| Cost and Expenses | 701.68 Million | 806.05 Million | 806.72 Million | 474.33 Million | 607.84 Million | 873.58 Million |
| Operating Income | -422.47 Million | -186.14 Million | -311.23 Million | 153.65 Million | -621.56 Million | -156.55 Million |
| Interest Expense | 22.18 Million | 17.16 Million | 6.82 Million | 8.25 Million | 4.03 Million | 5.58 Million |
| Income Tax Expense | 1.07 Million | 1.1 Million | 3.14 Million | 281.39 Million | -6.27 Million | 1.23 Million |
| Earnings before Tax | -867.9 Million | 269.41 Million | -356.2 Million | -77.96 Million | -625.6 Million | -109.1 Million |
| Net Income | -860.53 Million | 210.76 Million | -359.35 Million | -359.36 Million | -619.32 Million | -94.09 Million |
| Earnings Per Share Basic | -1.83 | 0.50 | -0.93 | -1.00 | -1.89 | -0.02 |
| Earnings Per Share Diluted | -1.83 | 0.29 | -0.93 | -1.00 | -1.89 | -0.02 |
| Weighted Average Shares Outstanding | 480.65 Million | 425.79 Million | 387.36 Million | 358.5 Million | 326.87 Million | 5.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 480.65 Million | 425.79 Million | 387.36 Million | 358.5 Million | 326.87 Million | 5.85 Billion |
| Gross Margin | 0.23 | 0.21 | 0.25 | 0.35 | 0.27 | 0.30 |
| EBIT Margin | -2.51 | -0.23 | -0.51 | 0.50 | -1.14 | -0.21 |
| Profit Margin | -3.08 | 0.34 | -0.68 | -1.00 | -1.15 | -0.13 |
| EBITDA | -700.84 Million | 331.24 Million | -268.58 Million | -47.87 Million | -598.34 Million | -78.02 Million |
| Earnings Before Tax Margin | -1.51 | -0.30 | -0.59 | 0.43 | -1.16 | -0.22 |
| Breakdown | 2024 Q3 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 126.23 Million | 151.64 Million | 279.21 Million | 75.82 Million | 127.57 Million | 63.78 Million |
| Cost of Revenue | 113.92 Million | 110.26 Million | 216.06 Million | 55.13 Million | 105.8 Million | 52.9 Million |
| Gross Profit | 12.31 Million | 41.37 Million | 63.14 Million | 20.68 Million | 21.77 Million | 10.88 Million |
| Operating Expenses | 79.17 Million | 352.83 Million | 485.61 Million | 405.11 Million | 132.78 Million | 49.81 Million |
| Selling, General and Administrative Expenses | 63.58 Million | 341.88 Million | - | 41.85 Million | 118.96 Million | 44.13 Million |
| Research and Development Expenses | 15.58 Million | 10.95 Million | - | 14.29 Million | 13.81 Million | 6.9 Million |
| Other Expenses | - | - | -488 Thousand | - | - | - |
| Cost and Expenses | 193.09 Million | 463.1 Million | 701.68 Million | 460.24 Million | 238.58 Million | 102.71 Million |
| Operating Income | -66.86 Million | -311.46 Million | -422.47 Million | -26.64 Million | -111.01 Million | -40.15 Million |
| Interest Expense | 2.07 Million | 12.61 Million | 22.18 Million | - | 9.57 Million | - |
| Income Tax Expense | -711 Thousand | 5.95 Million | 1.07 Million | 2.97 Million | -4.88 Million | 2.44 Million |
| Earnings before Tax | -334.55 Million | -682.17 Million | -750.95 Million | -390.29 Million | -68.78 Million | -43.65 Million |
| Net Income | -343.24 Million | -783.13 Million | -860.53 Million | -391.56 Million | -77.4 Million | -38.7 Million |
| Earnings Per Share Basic | -0.71 | -1.63 | - | -0.82 | -0.16 | -0.09 |
| Earnings Per Share Diluted | -0.71 | -1.63 | - | -0.81 | -0.16 | -0.08 |
| Weighted Average Shares Outstanding | 483.43 Million | 480.65 Million | 480.65 Million | 477.86 Million | 480.65 Million | 419.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 483.43 Million | 480.65 Million | 480.65 Million | 480.65 Million | 495.54 Million | 480.65 Million |
| Gross Margin | 0.10 | 0.27 | 0.23 | 0.27 | 0.17 | 0.17 |
| EBIT Margin | -0.60 | -1.91 | - | -0.33 | -0.83 | -0.60 |
| Profit Margin | -2.72 | -5.16 | -3.08 | -5.16 | -0.61 | -0.61 |
| EBITDA | -76.25 Million | -289.05 Million | - | -25.17 Million | -105.49 Million | -38.56 Million |
| Earnings Before Tax Margin | -0.53 | -2.05 | -1.51 | -0.35 | -0.87 | -0.63 |
3159
SPTJF
AMLH
ENBI
NCRE
RAYALEMA