NCRE | Colambda Technologies, Inc. Annual & Quarterly

Annual Income Statements

(In USD)

Breakdown	2021	2020	2019	2018	2017	2016
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	492.44	34.47 Thousand	32.98 Thousand	33.48 Thousand	31.9 Thousand	33.48 Thousand
Selling, General and Administrative Expenses	409.78	34.47 Thousand	32.98 Thousand	33.48 Thousand	31.9 Thousand	33.48 Thousand
Research and Development Expenses	82.66	-	-	-	-	-
Other Expenses	-	948.00	253.00	953.00	948.00	1294.00
Cost and Expenses	492.44	34.47 Thousand	32.98 Thousand	33.48 Thousand	31.9 Thousand	33.48 Thousand
Operating Income	-492.44	-34.47 Thousand	-32.98 Thousand	-33.48 Thousand	-31.9 Thousand	-33.48 Thousand
Interest Expense	1613.00	1622.00	1614.00	1613.00	1613.00	1618.00
Income Tax Expense	-	-206.29 Thousand	-171.86 Thousand	-161.14 Thousand	-52.51 Thousand	-22.81 Thousand
Earnings before Tax	-558.61	-36.09 Thousand	-34.59 Thousand	-35.09 Thousand	-33.51 Thousand	-35.09 Thousand
Net Income	-558.61	-36.09 Thousand	-34.59 Thousand	-35.09 Thousand	-33.51 Thousand	-35.09 Thousand
Earnings Per Share Basic	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Earnings Per Share Diluted	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Weighted Average Shares Outstanding	12.48 Million	12.48 Million	12.48 Million	12.48 Million	12.48 Million	12.48 Million
Weighted Average Shares Outstanding (Diluted)	12.48 Million	12.48 Million	12.48 Million	12.48 Million	12.48 Million	12.48 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-34.47 Thousand	-32.98 Thousand	-33.48 Thousand	-31.9 Thousand	-33.48 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2022 Q3	2022 Q2	2022 Q1	2021 FY	2021 Q4	2021 Q3
Revenue	5.28 Million	-	3.8 Million	-	-	-
Cost of Revenue	4.63 Million	-	3.43 Million	-	-	-
Gross Profit	654.71 Thousand	-	369.02 Thousand	-	-	-
Operating Expenses	632.01 Thousand	7019.00	394.67 Thousand	492.44	12.28 Thousand	156.11 Thousand
Selling, General and Administrative Expenses	620.66 Thousand	372.57 Thousand	383.39 Thousand	-	12.28 Thousand	109.33 Thousand
Research and Development Expenses	-	-	4741.00	-	-	43.97 Thousand
Other Expenses	11.34 Thousand	-	-	-	-	-
Cost and Expenses	5.26 Million	7019.00	3.82 Million	492.44	12.28 Thousand	156.11 Thousand
Operating Income	22.7 Thousand	14.83 Thousand	-25.65 Thousand	-492.44	-12.28 Thousand	-156.11 Thousand
Interest Expense	2000.00	402.00	398.00	1613.00	406.00	18.07 Thousand
Income Tax Expense	2000.00	-7019.00	-1.00	-66.17	-71.39 Thousand	17.66 Thousand
Earnings before Tax	20.7 Thousand	-402.00	-61.16 Thousand	-558.61	-12.69 Thousand	-174.18 Thousand
Net Income	20.7 Thousand	-402.00	-61.16 Thousand	-558.61	-12.69 Thousand	-174.18 Thousand
Earnings Per Share Basic	0.00	-	-0.00	-	-0.00	-0.00
Earnings Per Share Diluted	0.00	-	-0.00	-	-0.00	-0.00
Weighted Average Shares Outstanding	129.17 Million	12.56 Million	12.48 Million	166.6 Thousand	12.48 Million	167.15 Million
Weighted Average Shares Outstanding (Diluted)	129.17 Million	12.48 Million	12.48 Million	166.6 Thousand	12.48 Million	167.15 Million
Gross Margin	0.12	-	0.10	-	-	-
EBIT Margin	0.00	-	-0.01	-	-	-
Profit Margin	0.00	-	-0.02	-	-	-
EBITDA	25 Thousand	17.13 Thousand	-23.35 Thousand	-	-12.28 Thousand	-153.31 Thousand
Earnings Before Tax Margin	0.00	-	-0.01	-	-	-