CAD 0.17
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 250.32 Thousand | 189.67 Thousand | 21.67 Thousand | - | - | - |
Cost of Revenue | - | 2095.00 | 12.54 Thousand | 2724.00 | - | - |
Gross Profit | 250.32 Thousand | 187.58 Thousand | 9130.00 | -2724.00 | - | - |
Operating Expenses | 564.31 Thousand | 3.79 Million | 9.11 Million | 4.37 Million | 667.26 Thousand | 170.01 Thousand |
Selling, General and Administrative Expenses | 564.31 Thousand | 2.58 Million | 7.13 Million | 3.93 Million | 528.84 Thousand | 169.52 Thousand |
Research and Development Expenses | - | 1.19 Million | 1.49 Million | 442.56 Thousand | 129.72 Thousand | - |
Other Expenses | - | 2095.00 | 487.64 Thousand | 2724.00 | - | -30.11 Thousand |
Cost and Expenses | 564.31 Thousand | 3.79 Million | 9.12 Million | 4.37 Million | 667.26 Thousand | 170.01 Thousand |
Operating Income | -313.99 Thousand | -3.55 Million | -9.31 Million | -4.37 Million | -658.56 Thousand | -170.01 Thousand |
Interest Expense | - | - | - | - | - | 218.00 |
Income Tax Expense | - | 4.97 Million | -216.64 Thousand | -3459.00 | -8707.00 | -72.55 Thousand |
Earnings before Tax | -300 Thousand | -2.06 Million | -8.88 Million | -4.38 Million | -667.26 Thousand | -230.08 Thousand |
Net Income | -300 Thousand | -7.03 Million | -8.66 Million | -4.37 Million | -667.26 Thousand | -157.53 Thousand |
Earnings Per Share Basic | -0.05 | -0.12 | -0.15 | -1.60 | -0.11 | -0.04 |
Earnings Per Share Diluted | -0.05 | -0.12 | -0.15 | -1.60 | -0.11 | -0.04 |
Weighted Average Shares Outstanding | 5.9 Million | 59.08 Million | 56.83 Million | 2.74 Million | 6.03 Million | 4.18 Million |
Weighted Average Shares Outstanding (Diluted) | 5.9 Million | 59.08 Million | 56.86 Million | 2.74 Million | 6.03 Million | 4.18 Million |
Gross Margin | 1.00 | 0.99 | 0.42 | - | - | - |
EBIT Margin | 0.06 | -18.71 | -407.24 | - | - | - |
Profit Margin | -1.20 | -37.07 | -400.09 | - | - | - |
EBITDA | 13.99 Thousand | -3.59 Million | -8.17 Million | -1.63 Million | -8707.00 | -229.37 Thousand |
Earnings Before Tax Margin | -1.25 | -18.72 | -429.74 | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 250.32 Thousand | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | 250.32 Thousand | - |
Operating Expenses | 67.27 Thousand | 102.06 Thousand | 77.92 Thousand | 74.85 Thousand | 563.13 Thousand | 96.45 Thousand |
Selling, General and Administrative Expenses | 67.27 Thousand | 102.06 Thousand | 77.92 Thousand | 74.85 Thousand | - | 96.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 5566.00 |
Cost and Expenses | 67.27 Thousand | 102.06 Thousand | 77.92 Thousand | 74.85 Thousand | 563.13 Thousand | 96.45 Thousand |
Operating Income | -67.27 Thousand | -102.06 Thousand | -77.93 Thousand | -74.85 Thousand | -312.81 Thousand | -92.48 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2580.00 | -102.06 Thousand | 3068.00 | -76.03 Thousand | -313.99 Thousand | -92.48 Thousand |
Earnings before Tax | -64.7 Thousand | -94.56 Thousand | -74.85 Thousand | -73.56 Thousand | -300 Thousand | -94.85 Thousand |
Net Income | -64.7 Thousand | -94.56 Thousand | -74.85 Thousand | -73.56 Thousand | -300 Thousand | -94.85 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 8.85 Million | 7.32 Million | 5.9 Million | 5.9 Million | 5.9 Million | 5.9 Million |
Weighted Average Shares Outstanding (Diluted) | 8.85 Million | 7.31 Million | 5.9 Million | 5.9 Million | 5.9 Million | 5.9 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | -1.20 | - |
EBITDA | -67.27 Thousand | 7506.00 | -77.93 Thousand | -74.85 Thousand | - | -92.48 Thousand |
Earnings Before Tax Margin | - | - | - | - | -1.25 | - |
NCRE
RAYALEMA
0860
UTTAMSUGAR
ESLAW
QSI