HKD 4.51
(-3.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.51 Billion | 10.3 Billion | 9.1 Billion | 7.13 Billion | 7.58 Billion | 7.74 Billion |
Cost of Revenue | 7.13 Billion | 7.24 Billion | 6.27 Billion | 4.82 Billion | 5.3 Billion | 5.56 Billion |
Gross Profit | 3.37 Billion | 3.05 Billion | 2.82 Billion | 2.3 Billion | 2.28 Billion | 2.17 Billion |
Operating Expenses | 1.31 Billion | 1.27 Billion | 1.31 Billion | 999.8 Million | 1.44 Billion | 925.4 Million |
Selling, General and Administrative Expenses | 1.35 Billion | 1.28 Billion | 1.4 Billion | 1.22 Billion | 1.24 Billion | 1.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10 Million | 3.8 Million | -50.5 Million | -524.3 Million | -63.9 Million |
Cost and Expenses | 8.44 Billion | 8.52 Billion | 7.59 Billion | 5.82 Billion | 6.74 Billion | 6.49 Billion |
Operating Income | 2.06 Billion | 1.74 Billion | 1.37 Billion | 1.05 Billion | 1.01 Billion | 1.03 Billion |
Interest Expense | 574.1 Million | 483.6 Million | 479.2 Million | 442.6 Million | 477.4 Million | 422.3 Million |
Income Tax Expense | 477.9 Million | 323.3 Million | 281.9 Million | 341.6 Million | 444.4 Million | 292.6 Million |
Earnings before Tax | 1.81 Billion | 1.37 Billion | 1.08 Billion | 940.1 Million | 480.5 Million | 901.3 Million |
Net Income | 501.2 Million | 391.6 Million | 244.5 Million | 132.5 Million | -338.9 Million | 131.8 Million |
Earnings Per Share Basic | 0.12 | 0.09 | 0.06 | 0.03 | -0.08 | 0.03 |
Earnings Per Share Diluted | 0.12 | 0.09 | 0.06 | 0.03 | -0.08 | 0.03 |
Weighted Average Shares Outstanding | 4.24 Billion | 4.25 Billion | 4.31 Billion | 4.33 Billion | 4.33 Billion | 4.33 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.24 Billion | 4.26 Billion | 4.32 Billion | 4.34 Billion | 4.33 Billion | 4.34 Billion |
Gross Margin | 0.32 | 0.30 | 0.31 | 0.32 | 0.30 | 0.28 |
EBIT Margin | 0.27 | 0.21 | 0.20 | 0.22 | 0.20 | 0.19 |
Profit Margin | 0.05 | 0.04 | 0.03 | 0.02 | -0.04 | 0.02 |
EBITDA | 2.85 Billion | 2.16 Billion | 1.79 Billion | 1.55 Billion | 1.49 Billion | 1.47 Billion |
Earnings Before Tax Margin | 0.20 | 0.17 | 0.15 | 0.15 | 0.13 | 0.13 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.99 Billion | 10.51 Billion | 5.09 Billion | 5.41 Billion | 10.3 Billion | 5.23 Billion |
Cost of Revenue | 3.2 Billion | 7.13 Billion | 3.37 Billion | 3.76 Billion | 7.24 Billion | 3.68 Billion |
Gross Profit | 1.78 Billion | 3.37 Billion | 1.72 Billion | 1.64 Billion | 3.05 Billion | 1.54 Billion |
Operating Expenses | 711.8 Million | 1.31 Billion | 671 Million | 342 Million | 1.27 Billion | 722.4 Million |
Selling, General and Administrative Expenses | 711.8 Million | - | 671 Million | 680.8 Million | - | 611.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 800 Thousand | - | - | 10 Million | - |
Cost and Expenses | 3.91 Billion | 8.44 Billion | 4.04 Billion | 4.1 Billion | 8.52 Billion | 4.4 Billion |
Operating Income | 1.07 Billion | 2.04 Billion | 1.05 Billion | 972.3 Million | 1.74 Billion | 902.4 Million |
Interest Expense | - | 574.1 Million | - | - | 483.6 Million | - |
Income Tax Expense | 201.3 Million | 477.9 Million | 235.7 Million | 242.2 Million | 323.3 Million | 151.2 Million |
Earnings before Tax | 948.3 Million | 1.81 Billion | 732.3 Million | 1.08 Billion | 1.37 Billion | 611.3 Million |
Net Income | 277.8 Million | 501.2 Million | 155.6 Million | 345.6 Million | 391.6 Million | 149.9 Million |
Earnings Per Share Basic | 0.07 | - | 0.04 | 0.08 | - | 0.04 |
Earnings Per Share Diluted | 0.07 | - | 0.04 | 0.08 | - | 0.04 |
Weighted Average Shares Outstanding | 4.24 Billion | 4.23 Billion | 4.24 Billion | 4.24 Billion | 4.25 Billion | 4.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.24 Billion | 4.24 Billion | 4.24 Billion | 4.24 Billion | 4.26 Billion | 4.25 Billion |
Gross Margin | 0.36 | 0.32 | 0.34 | 0.30 | 0.30 | 0.30 |
EBIT Margin | 0.26 | - | 0.24 | 0.22 | - | 0.21 |
Profit Margin | 0.06 | 0.05 | 0.03 | 0.06 | 0.04 | 0.03 |
EBITDA | 1.28 Billion | - | 1.24 Billion | 1.2 Billion | - | 1.07 Billion |
Earnings Before Tax Margin | 0.22 | 0.19 | 0.21 | 0.18 | 0.17 | 0.17 |
0567
094170
SHRENIK
300926
CNRAF
8429