Dongwoon Anatech Co., Ltd. (094170.KQ)
KRW 20500.0
(-1.68%)
KRW 20500.0
(-1.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 111.48 Billion | 50.13 Billion | 50.66 Billion | 70.71 Billion | 54.76 Billion |
| Cost of Revenue | 58.25 Billion | 35.33 Billion | 41.87 Billion | 50.49 Billion | 39.33 Billion |
| Gross Profit | 53.23 Billion | 14.8 Billion | 8.79 Billion | 20.22 Billion | 15.42 Billion |
| Operating Expenses | 28.12 Billion | 21.06 Billion | 24.58 Billion | 17.9 Billion | 17.61 Billion |
| Selling, General and Administrative Expenses | 4.27 Billion | 4.57 Billion | 4.67 Billion | 4.14 Billion | 4.05 Billion |
| Research and Development Expenses | 11.23 Billion | 8.83 Billion | 10.14 Billion | 8.2 Billion | 7.84 Billion |
| Other Expenses | 12.61 Billion | 1.08 Million | 5 Million | -21.8 Million | 5.71 Billion |
| Cost and Expenses | 86.37 Billion | 56.39 Billion | 66.45 Billion | 68.39 Billion | 56.95 Billion |
| Operating Income | 25.1 Billion | -6.25 Billion | -15.79 Billion | 2.32 Billion | -2.18 Billion |
| Interest Expense | 1.51 Billion | 2.69 Billion | 2.17 Billion | 1.06 Billion | 1.23 Billion |
| Income Tax Expense | 5.19 Billion | -580.57 Million | -2.46 Billion | 1.01 Billion | 688.81 Million |
| Earnings before Tax | 31.42 Billion | -8.99 Billion | -17.33 Billion | 1.81 Billion | 7.29 Billion |
| Net Income | 26.23 Billion | -8.41 Billion | -14.87 Billion | 795.09 Million | 6.6 Billion |
| Earnings Per Share Basic | 1452.00 | -507.00 | -945.00 | 56.00 | 498.18 |
| Earnings Per Share Diluted | 1401.00 | -507.00 | -945.00 | 56.00 | 498.18 |
| Weighted Average Shares Outstanding | 18.06 Million | 16.58 Million | 15.73 Million | 14.19 Million | 13.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.72 Million | 16.58 Million | 15.73 Million | 14.19 Million | 13.25 Million |
| Gross Margin | 0.48 | 0.30 | 0.17 | 0.29 | 0.28 |
| EBIT Margin | 0.32 | -0.07 | -0.25 | 0.04 | 0.20 |
| Profit Margin | 0.24 | -0.17 | -0.29 | 0.01 | 0.12 |
| EBITDA | 35.46 Billion | -3.85 Billion | -13.51 Billion | 4.53 Billion | 11.12 Billion |
| Earnings Before Tax Margin | 0.23 | -0.12 | -0.31 | 0.03 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 36.91 Billion | 34.06 Billion | 32.34 Billion | 111.48 Billion | 37.78 Billion | 15.47 Billion |
| Cost of Revenue | 24.06 Billion | 21.14 Billion | 22.61 Billion | 58.25 Billion | 16.56 Billion | 9.07 Billion |
| Gross Profit | 12.84 Billion | 12.92 Billion | 9.72 Billion | 53.23 Billion | 21.21 Billion | 6.39 Billion |
| Operating Expenses | 7.71 Billion | 7.72 Billion | 3.83 Billion | 28.12 Billion | 10.74 Billion | 6.53 Billion |
| Selling, General and Administrative Expenses | 1.01 Billion | 995.88 Million | 916.48 Million | - | 10.74 Billion | 947.49 Million |
| Research and Development Expenses | 3.93 Billion | 4.16 Billion | 1.12 Billion | - | - | 3.35 Billion |
| Other Expenses | -215.93 Million | -778 Thousand | 2.49 Billion | 7.77 Million | -2.5 Billion | 4.92 Million |
| Cost and Expenses | 31.77 Billion | 28.86 Billion | 26.44 Billion | 86.37 Billion | 27.31 Billion | 15.61 Billion |
| Operating Income | 5.13 Billion | 5.2 Billion | 5.89 Billion | 25.1 Billion | 10.47 Billion | -145.19 Million |
| Interest Expense | 133.5 Million | 150.63 Million | 187.37 Million | 1.51 Billion | - | 480.51 Million |
| Income Tax Expense | -1.52 Billion | 1.32 Billion | 1.08 Billion | 5.19 Billion | 419.96 Million | 3.68 Billion |
| Earnings before Tax | 2.98 Billion | 7.56 Billion | 4.13 Billion | 31.42 Billion | 11.98 Billion | 5.7 Billion |
| Net Income | 4.5 Billion | 7.56 Billion | 3.05 Billion | 26.23 Billion | 11.56 Billion | 2.01 Billion |
| Earnings Per Share Basic | 238.00 | 400.00 | 165.12 | - | 633.00 | 116.00 |
| Earnings Per Share Diluted | 238.00 | 398.00 | 161.83 | - | 605.00 | 105.00 |
| Weighted Average Shares Outstanding | 18.93 Million | 18.91 Million | 18.49 Million | 18.06 Million | 18.27 Million | 17.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.93 Million | 19.01 Million | 18.86 Million | 18.72 Million | 19.11 Million | 19.19 Million |
| Gross Margin | 0.35 | 0.38 | 0.30 | 0.48 | 0.56 | 0.41 |
| EBIT Margin | 0.16 | 0.21 | 0.24 | - | 0.29 | 0.14 |
| Profit Margin | 0.12 | 0.22 | 0.09 | 0.24 | 0.31 | 0.13 |
| EBITDA | 5.94 Billion | 7.17 Billion | 7.88 Billion | - | 11.02 Billion | 2.09 Billion |
| Earnings Before Tax Margin | 0.14 | 0.15 | 0.18 | 0.23 | 0.28 | -0.01 |
SHRENIK
1893
ROIC
8429
0142
0567