Jiangsu Bojun Industrial Technology Co., Ltd (300926.SZ)
CNY 21.25
(0.95%)
CNY 21.25
(0.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.6 Billion | 1.39 Billion | 805.5 Million | 548.76 Million | 521.87 Million | 476.04 Million |
| Cost of Revenue | 1.95 Billion | 1.04 Billion | 610.31 Million | 389.53 Million | 369.86 Million | 332.96 Million |
| Gross Profit | 647.53 Million | 349.08 Million | 195.18 Million | 159.22 Million | 152.01 Million | 143.07 Million |
| Operating Expenses | 242.74 Million | 122.22 Million | 77.45 Million | 61.74 Million | 63.08 Million | 62.95 Million |
| Selling, General and Administrative Expenses | 120.15 Million | 22.52 Million | 15.14 Million | 12.23 Million | -25.02 Million | -26.3 Million |
| Research and Development Expenses | 84.92 Million | 50.92 Million | 31.04 Million | 25.99 Million | 19.84 Million | 18.4 Million |
| Other Expenses | 37.66 Million | 965.51 Thousand | 1.79 Million | 65.61 Thousand | 20.68 Million | 11.59 Million |
| Cost and Expenses | 2.22 Billion | 1.16 Billion | 687.77 Million | 451.28 Million | 432.94 Million | 395.92 Million |
| Operating Income | 399.22 Million | 168.42 Million | 87.29 Million | 78.84 Million | 71.4 Million | 71.1 Million |
| Interest Expense | 33.6 Million | 15.54 Million | 7.83 Million | 12.29 Million | 27.97 Million | 18.46 Million |
| Income Tax Expense | 66.36 Million | 21.48 Million | 5.37 Million | 11.61 Million | 10.65 Million | 10.24 Million |
| Earnings before Tax | 374.86 Million | 169.39 Million | 89.6 Million | 78.91 Million | 74.36 Million | 71.63 Million |
| Net Income | 308.5 Million | 148.19 Million | 84.22 Million | 67.29 Million | 63.7 Million | 61.38 Million |
| Earnings Per Share Basic | 1.11 | 0.55 | 0.33 | 0.26 | 0.25 | 0.32 |
| Earnings Per Share Diluted | 1.11 | 0.55 | 0.33 | 0.26 | 0.25 | 0.32 |
| Weighted Average Shares Outstanding | 278.82 Million | 267.47 Million | 255.84 Million | 255.84 Million | 255.84 Million | 190.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 278.82 Million | 267.87 Million | 255.84 Million | 255.84 Million | 255.84 Million | 190.52 Million |
| Gross Margin | 0.25 | 0.25 | 0.24 | 0.29 | 0.29 | 0.30 |
| EBIT Margin | 0.19 | 0.21 | 0.21 | 0.25 | 0.27 | 0.25 |
| Profit Margin | 0.12 | 0.11 | 0.10 | 0.12 | 0.12 | 0.13 |
| EBITDA | 504.73 Million | 245.69 Million | 137.35 Million | 133.82 Million | 115.36 Million | 104.8 Million |
| Earnings Before Tax Margin | 0.15 | 0.12 | 0.11 | 0.14 | 0.14 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Billion | 920.94 Million | 798.18 Million | 2.59 Billion | 897.14 Million | 679.37 Million |
| Cost of Revenue | 859.46 Million | 661.13 Million | 592.95 Million | 1.95 Billion | 651.15 Million | 518.31 Million |
| Gross Profit | 279.58 Million | 259.81 Million | 205.23 Million | 638.1 Million | 245.98 Million | 161.05 Million |
| Operating Expenses | 86.14 Million | 83.26 Million | 55.54 Million | 238.88 Million | 70.08 Million | 49.44 Million |
| Selling, General and Administrative Expenses | 89.84 Million | 43.56 Million | 31.31 Million | - | 32.41 Million | 54.55 Million |
| Research and Development Expenses | 43.77 Million | 27.4 Million | 26.88 Million | - | 24.51 Million | 22.06 Million |
| Other Expenses | -47.47 Million | -12.28 Million | -8027.19 | -48.27 Million | -13.15 Million | 498.95 Thousand |
| Cost and Expenses | 945.6 Million | 744.39 Million | 648.5 Million | 2.19 Billion | 721.24 Million | 567.75 Million |
| Operating Income | 155.52 Million | 176.55 Million | 119.72 Million | 399.22 Million | 175.89 Million | 95.89 Million |
| Interest Expense | - | 15.77 Million | 15.09 Million | 31.81 Million | 14.75 Million | 6.27 Million |
| Income Tax Expense | 18.92 Million | 32.56 Million | 18.8 Million | 66.36 Million | 38.71 Million | 9.97 Million |
| Earnings before Tax | 154.67 Million | 163.58 Million | 119.71 Million | 374.86 Million | 165.61 Million | 96.38 Million |
| Net Income | 135.75 Million | 131.01 Million | 100.91 Million | 308.5 Million | 126.89 Million | 86.41 Million |
| Earnings Per Share Basic | 0.34 | 0.32 | 0.36 | - | 0.46 | 0.31 |
| Earnings Per Share Diluted | 0.34 | 0.32 | 0.36 | - | 0.46 | 0.31 |
| Weighted Average Shares Outstanding | 404.3 Million | 404.3 Million | 278.76 Million | 278.82 Million | 278.82 Million | 278.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 404.3 Million | 404.3 Million | 278.76 Million | 278.82 Million | 278.82 Million | 278.82 Million |
| Gross Margin | 0.25 | 0.28 | 0.26 | 0.25 | 0.27 | 0.24 |
| EBIT Margin | 0.13 | 0.23 | 0.19 | - | 0.23 | 0.16 |
| Profit Margin | 0.12 | 0.14 | 0.13 | 0.12 | 0.14 | 0.13 |
| EBITDA | 148.07 Million | 211.78 Million | 148.81 Million | - | 202.11 Million | 109.11 Million |
| Earnings Before Tax Margin | 0.14 | 0.19 | 0.15 | 0.15 | 0.20 | 0.14 |
CNRAF
8429
0142
9505
HLMAF
SBSP3