EUR 4.35
(4.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.58 Million | 202.86 Million | 158.14 Million | 120.43 Million | 97.47 Million | 103.81 Million |
Cost of Revenue | 16.26 Million | 153.05 Million | 113.39 Million | 84.96 Million | 72.97 Million | 77.01 Million |
Gross Profit | 14.31 Million | 49.8 Million | 44.75 Million | 35.47 Million | 24.5 Million | 26.8 Million |
Operating Expenses | -6.76 Million | 36.88 Million | 40.02 Million | 32.23 Million | 24.07 Million | 25.89 Million |
Selling, General and Administrative Expenses | 1.08 Million | 1.16 Million | 731 Thousand | 999 Thousand | 774 Thousand | 593 Thousand |
Research and Development Expenses | 500 Thousand | 1.5 Million | 1.3 Million | 1.18 Million | 344 Thousand | 305 Thousand |
Other Expenses | -7.85 Million | 35.72 Million | 39.29 Million | 31.23 Million | 23.29 Million | 259 Thousand |
Cost and Expenses | 31.24 Million | 189.94 Million | 153.41 Million | 117.19 Million | 97.04 Million | 102.9 Million |
Operating Income | -661 Thousand | 13.61 Million | 5.57 Million | 2.44 Million | -252 Thousand | 998 Thousand |
Interest Expense | 2.12 Million | 3.4 Million | 3.16 Million | 1.83 Million | 1.63 Million | 1.4 Million |
Income Tax Expense | -49 Thousand | 1.16 Million | 417 Thousand | -70 Thousand | -447 Thousand | -190 Thousand |
Earnings before Tax | -323 Thousand | 10.13 Million | 1.4 Million | 888 Thousand | -1.88 Million | -716 Thousand |
Net Income | 34.48 Million | 8.97 Million | 986 Thousand | 957 Thousand | -1.44 Million | -527 Thousand |
Earnings Per Share Basic | 5.76 | 1.50 | 0.17 | 0.16 | -0.24 | -0.09 |
Earnings Per Share Diluted | 5.76 | 1.50 | 0.17 | 0.16 | -0.24 | -0.09 |
Weighted Average Shares Outstanding | 5.98 Million | 5.97 Million | 5.94 Million | 5.96 Million | 5.95 Million | 5.85 Million |
Weighted Average Shares Outstanding (Diluted) | 5.98 Million | 5.97 Million | 5.94 Million | 5.96 Million | 5.95 Million | 5.94 Million |
Gross Margin | 0.47 | 0.25 | 0.28 | 0.29 | 0.25 | 0.26 |
EBIT Margin | 0.08 | 0.08 | 0.06 | 0.06 | 0.04 | 0.03 |
Profit Margin | 1.13 | 0.04 | 0.01 | 0.01 | -0.01 | -0.01 |
EBITDA | 2.42 Million | 17.13 Million | 8.37 Million | 8.28 Million | 4.87 Million | 3.29 Million |
Earnings Before Tax Margin | -0.02 | 0.07 | 0.04 | 0.02 | -0.00 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.33 Million | 7.33 Million | 30.58 Million | 13.52 Million | 6.76 Million | 17.05 Million |
Cost of Revenue | 3.63 Million | 3.63 Million | 27.63 Million | 12.58 Million | 3.6 Million | 15.05 Million |
Gross Profit | 3.69 Million | 3.69 Million | 2.94 Million | 943 Thousand | 3.15 Million | 2 Million |
Operating Expenses | 4.07 Million | 3.63 Million | 3.6 Million | 33.09 Million | 19.22 Million | -29.49 Million |
Selling, General and Administrative Expenses | 2.68 Million | 2.68 Million | - | 2.2 Million | 2.35 Million | 1.99 Million |
Research and Development Expenses | - | - | - | 250 Thousand | 250 Thousand | - |
Other Expenses | 1.38 Million | - | 598 Thousand | -30.89 Million | - | 31.49 Million |
Cost and Expenses | 7.71 Million | 7.27 Million | 31.24 Million | 45.68 Million | 22.83 Million | -14.43 Million |
Operating Income | -374.5 Thousand | -372.5 Thousand | -661 Thousand | -32.15 Million | -16.06 Million | 31.49 Million |
Interest Expense | 355 Thousand | - | 2.12 Million | 638 Thousand | - | 791 Thousand |
Income Tax Expense | 1000.00 | 1000.00 | -49 Thousand | 14 Thousand | 7000.00 | -63 Thousand |
Earnings before Tax | -115.5 Thousand | -115.5 Thousand | -322 Thousand | -31.3 Million | -15.65 Million | 30.98 Million |
Net Income | -116.5 Thousand | -116.5 Thousand | 3.44 Million | -31.32 Million | -15.66 Million | 34.76 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -5.23 | -2.62 | 2.59 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -5.23 | -2.62 | 2.59 |
Weighted Average Shares Outstanding | 5.82 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.97 Million | 5.98 Million |
Weighted Average Shares Outstanding (Diluted) | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million |
Gross Margin | 0.50 | 0.50 | 0.10 | 0.07 | 0.47 | 0.12 |
EBIT Margin | -0.01 | -0.01 | - | -2.33 | -2.36 | 1.89 |
Profit Margin | -0.02 | -0.02 | 0.11 | -2.32 | -2.32 | 2.04 |
EBITDA | -67.5 Thousand | -67.5 Thousand | - | -31.51 Million | -15.94 Million | 32.16 Million |
Earnings Before Tax Margin | -0.05 | -0.05 | -0.02 | -2.38 | -2.38 | 1.85 |
ADIA
001203
CNE
1650
NPFC
PTIX