Inner Mongolia Dazhong Mining Co., Ltd. (001203.SZ)
CNY 9.24
(-0.11%)
CNY 9.24
(-0.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4 Billion | 4.05 Billion | 4.89 Billion | 2.49 Billion | 2.56 Billion | 1.53 Billion |
| Cost of Revenue | 1.91 Billion | 2.22 Billion | 2.22 Billion | 1.08 Billion | 1.33 Billion | 684.19 Million |
| Gross Profit | 2.09 Billion | 1.83 Billion | 2.66 Billion | 1.41 Billion | 1.23 Billion | 853.28 Million |
| Operating Expenses | 793.59 Million | 587.75 Million | 586.35 Million | 475.2 Million | 466.22 Million | 353.36 Million |
| Selling, General and Administrative Expenses | 328.91 Million | 79.27 Million | 81.09 Million | 106.26 Million | 165.82 Million | 80.99 Million |
| Research and Development Expenses | 152.19 Million | 122.18 Million | 117.15 Million | 67.93 Million | 62.2 Million | 48.96 Million |
| Other Expenses | 273.32 Million | 386.3 Million | 388.1 Million | 300.99 Million | 238.19 Million | -5.02 Million |
| Cost and Expenses | 2.66 Billion | 2.81 Billion | 2.81 Billion | 1.55 Billion | 1.8 Billion | 1.03 Billion |
| Operating Income | 1.42 Billion | 1.13 Billion | 1.92 Billion | 929.87 Million | 754.69 Million | 245.97 Million |
| Interest Expense | 178.84 Million | 126.65 Million | 166.59 Million | 236.5 Million | 260.79 Million | 251.72 Million |
| Income Tax Expense | 174.28 Million | 155.12 Million | 285.73 Million | 95.08 Million | 75.59 Million | 32.71 Million |
| Earnings before Tax | 1.31 Billion | 1.13 Billion | 1.91 Billion | 684.09 Million | 499.9 Million | 240.94 Million |
| Net Income | 1.14 Billion | 1.09 Billion | 1.62 Billion | 592.04 Million | 424.54 Million | 209.17 Million |
| Earnings Per Share Basic | 0.76 | 0.73 | 1.08 | 0.39 | 0.28 | 0.16 |
| Earnings Per Share Diluted | 0.76 | 0.73 | 1.08 | 0.39 | 0.28 | 0.16 |
| Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.3 Billion |
| Gross Margin | 0.52 | 0.45 | 0.55 | 0.57 | 0.48 | 0.55 |
| EBIT Margin | 0.49 | 0.39 | 0.49 | 0.46 | 0.39 | 0.47 |
| Profit Margin | 0.29 | 0.27 | 0.33 | 0.24 | 0.17 | 0.14 |
| EBITDA | 1.94 Billion | 1.76 Billion | 2.22 Billion | 1.15 Billion | 994.77 Million | 735.99 Million |
| Earnings Before Tax Margin | 0.36 | 0.28 | 0.39 | 0.37 | 0.29 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 1 Billion | 920.55 Million | 3.81 Billion | 1.1 Billion | 1.04 Billion |
| Cost of Revenue | 551.88 Million | 539.6 Million | 397.85 Million | 1.91 Billion | 531.91 Million | 468.68 Million |
| Gross Profit | 452.15 Million | 466.45 Million | 522.7 Million | 1.9 Billion | 570.07 Million | 577.49 Million |
| Operating Expenses | 167.56 Million | 116.68 Million | 168.34 Million | 485.05 Million | 135.91 Million | 196.85 Million |
| Selling, General and Administrative Expenses | 263.72 Million | 76.82 Million | 109.67 Million | - | 74.32 Million | 238.81 Million |
| Research and Development Expenses | 41.45 Million | 35.04 Million | 18.79 Million | - | 44.11 Million | 39.33 Million |
| Other Expenses | -137.6 Million | -4.81 Million | -3 Million | -9.75 Million | -17.46 Million | -788.98 Thousand |
| Cost and Expenses | 719.45 Million | 656.29 Million | 566.19 Million | 2.39 Billion | 667.82 Million | 665.53 Million |
| Operating Income | 245.03 Million | 349.76 Million | 284.11 Million | 1.42 Billion | 434.16 Million | 365.62 Million |
| Interest Expense | 78.33 Million | 97.66 Million | 67.44 Million | 207.47 Million | 49.77 Million | 60.5 Million |
| Income Tax Expense | 41.09 Million | 37.85 Million | 39.67 Million | 174.28 Million | 43.53 Million | 40.52 Million |
| Earnings before Tax | 243.38 Million | 258.8 Million | 281.11 Million | 1.31 Billion | 355.73 Million | 364.83 Million |
| Net Income | 202.29 Million | 220.91 Million | 241.62 Million | 1.14 Billion | 312.44 Million | 324.31 Million |
| Earnings Per Share Basic | 0.13 | 0.15 | 0.16 | - | 0.21 | 0.22 |
| Earnings Per Share Diluted | 0.13 | 0.15 | 0.16 | - | 0.21 | 0.22 |
| Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.49 Billion | 1.5 Billion | 1.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.49 Billion | 1.5 Billion | 1.5 Billion |
| Gross Margin | 0.45 | 0.46 | 0.57 | 0.50 | 0.52 | 0.55 |
| EBIT Margin | 0.32 | 0.47 | 0.38 | - | 0.50 | 0.39 |
| Profit Margin | 0.20 | 0.22 | 0.26 | 0.30 | 0.28 | 0.31 |
| EBITDA | 321.72 Million | 476.72 Million | 348.24 Million | - | 553.08 Million | 407.12 Million |
| Earnings Before Tax Margin | 0.24 | 0.35 | 0.31 | 0.37 | 0.39 | 0.35 |
CNE
8952
BISA
PTIX
REKA
ADIA