EUR 4.51
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.55 Million | 87.09 Million | 72.23 Million | 73.15 Million | 58.94 Million | 46.27 Million |
Total Current Assets | 45.48 Million | 10.2 Million | 29.33 Million | 28.91 Million | 26.09 Million | 24 Million |
Cash And Short Term Investments | 38.45 Million | 802 Thousand | 767 Thousand | 2.81 Million | 6.78 Million | 889 Thousand |
Cash and Cash Equivalents | 319 Thousand | 802 Thousand | 767 Thousand | 2.81 Million | 6.78 Million | 889 Thousand |
Short Term Investments | 38.13 Million | - | -2.4 Million | -2.45 Million | -72 Thousand | -18 Thousand |
Net Receivables | 3.22 Million | 4.95 Million | 5.27 Million | 5.71 Million | 5.47 Million | 5.56 Million |
Inventory | 3.81 Million | 4.44 Million | 23.3 Million | 19.91 Million | 13.83 Million | 16.41 Million |
Other Current Assets | 1.12 Million | 4.95 Million | -1000.00 | 463 Thousand | -1000.00 | 6.7 Million |
Total Non-Current Assets | 26.06 Million | 76.89 Million | 42.9 Million | 44.23 Million | 32.85 Million | 22.27 Million |
Net PPE | 6.5 Million | 6.21 Million | 27.73 Million | 28.73 Million | 24.51 Million | 14.25 Million |
Good Will And Intangible Assets | 2.64 Million | 3.21 Million | 8.6 Million | 9.24 Million | 4.72 Million | 4.44 Million |
Good Will | - | - | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million |
Intangible Assets | 2.64 Million | 3.21 Million | 5.35 Million | 5.99 Million | 1.47 Million | 1.19 Million |
Long-Term Investments | 15.25 Million | 12.27 Million | 4.04 Million | 3.75 Million | 1 Million | 1.59 Million |
Tax Assets | 1.66 Million | 1.2 Million | 2.52 Million | 2.49 Million | 2.6 Million | 1.97 Million |
Other Non Current Assets | 1000.00 | 53.99 Million | -4000.00 | 1000.00 | -1000.00 | 1000.00 |
Other Assets | - | 2000.00 | -3000.00 | 1000.00 | -1000.00 | 1000.00 |
Total Liabilities | 16.35 Million | 65.84 Million | 62.14 Million | 62.08 Million | 51.98 Million | 38.1 Million |
Total Current Liabilities | 7.47 Million | 10.29 Million | 32.94 Million | 28.69 Million | 24.62 Million | 23.59 Million |
Account Payables | 1.38 Million | 2.91 Million | 11.53 Million | 10.47 Million | 9.55 Million | 8.4 Million |
Tax Payables | 185 Thousand | 882 Thousand | 143 Thousand | 70 Thousand | 2.44 Million | 2.86 Million |
Short Term Debt | 1.16 Million | 3.98 Million | 8.32 Million | 8.9 Million | 4.87 Million | 5.84 Million |
Deferred Revenue | 185 Thousand | - | 8.31 Million | 7.24 Million | 8.06 Million | 2.86 Million |
Other Current Liabilities | 4.73 Million | 3.39 Million | 4.77 Million | 2.06 Million | 2.13 Million | 6.48 Million |
Total Non Current Liabilities | 8.87 Million | 55.55 Million | 29.2 Million | 33.39 Million | 27.35 Million | 14.51 Million |
Long-Term Debt | 4.81 Million | 13.54 Million | 19.17 Million | 24.58 Million | 20.15 Million | 7.16 Million |
Deferred Revenue Non Current | - | - | 8.4 Million | 7.11 Million | 7.13 Million | 3.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 40.88 Million | 20 Thousand | 36 Thousand | 9000.00 | 4.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.2 Million | 21.25 Million | 10.09 Million | 11.06 Million | 6.96 Million | 8.17 Million |
Stock Holders Equity | 55.2 Million | 21.25 Million | 10.09 Million | 11.06 Million | 6.96 Million | 8.17 Million |
Common Stock | 24.08 Million | 24.08 Million | 24.08 Million | 24.08 Million | 24.08 Million | 24.08 Million |
Retained Earnings | 29.52 Million | -4.22 Million | -15.31 Million | -14.64 Million | -18.79 Million | -17.6 Million |
Accumulated other comprehensive income | 1.67 Million | 4.01 Million | 2.6 Million | 2.83 Million | -276 Thousand | -593 Thousand |
Common Stock Equity | 55.2 Million | 21.25 Million | 10.09 Million | 11.06 Million | 6.96 Million | 8.17 Million |
Capital Lease Obligation | 4.81 Million | 5.59 Million | 6.55 Million | 7.9 Million | 9.46 Million | 3.34 Million |
Total Investments | 53.38 Million | 12.27 Million | 1.63 Million | 1.3 Million | 930 Thousand | 1.57 Million |
Total Debt | 5.98 Million | 17.52 Million | 27.5 Million | 33.49 Million | 25.02 Million | 13 Million |
Net Debt | 5.66 Million | 16.72 Million | 26.73 Million | 30.67 Million | 18.24 Million | 12.12 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 61.93 Million | 61.93 Million | 71.55 Million | 71.55 Million | 71.55 Million | 71.77 Million |
Total Current Assets | 35.37 Million | 35.37 Million | 45.48 Million | 45.48 Million | 45.48 Million | 48.16 Million |
Cash And Short Term Investments | 26.69 Million | 26.69 Million | 38.45 Million | 38.45 Million | 38.45 Million | 40.51 Million |
Cash and Cash Equivalents | 26.69 Million | 26.69 Million | 319 Thousand | 319 Thousand | 38.45 Million | 415 Thousand |
Short Term Investments | 26.22 Million | - | 38.13 Million | 38.13 Million | - | 40.1 Million |
Net Receivables | 4.73 Million | 4.73 Million | 3.22 Million | 3.22 Million | 2.1 Million | 3.29 Million |
Inventory | 3.64 Million | 3.64 Million | 3.81 Million | 3.81 Million | 3.81 Million | 4.35 Million |
Other Current Assets | 303 Thousand | 303 Thousand | 1.12 Million | 1.12 Million | 1.12 Million | 26 Thousand |
Total Non-Current Assets | 26.56 Million | 26.56 Million | 26.06 Million | 26.06 Million | 26.06 Million | 23.61 Million |
Net PPE | 6.53 Million | 6.53 Million | 6.5 Million | 6.5 Million | 6.04 Million | 6.32 Million |
Good Will And Intangible Assets | 2.44 Million | 2.44 Million | 2.64 Million | 2.64 Million | 2.64 Million | 2.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.44 Million | 2.44 Million | 2.64 Million | 2.64 Million | 2.64 Million | 2.9 Million |
Long-Term Investments | 766 Thousand | 766 Thousand | 15.25 Million | 15.25 Million | 766 Thousand | -31.33 Million |
Tax Assets | 1.85 Million | - | 1.66 Million | 1.66 Million | - | 1.82 Million |
Other Non Current Assets | 14.96 Million | 16.81 Million | 1000.00 | 1000.00 | 16.6 Million | 43.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.54 Million | 18.54 Million | 16.35 Million | 16.35 Million | 16.35 Million | 18.45 Million |
Total Current Liabilities | 9.48 Million | 9.48 Million | 7.47 Million | 7.47 Million | 7.47 Million | 9.62 Million |
Account Payables | 4.71 Million | 4.71 Million | 3.72 Million | 1.38 Million | 1.38 Million | 4.84 Million |
Tax Payables | 181 Thousand | - | 185 Thousand | 185 Thousand | - | 972 Thousand |
Short Term Debt | 1.67 Million | 1.67 Million | 1.16 Million | 1.16 Million | 677 Thousand | 421 Thousand |
Deferred Revenue | 181 Thousand | - | 185 Thousand | 185 Thousand | - | - |
Other Current Liabilities | 2.91 Million | 3.1 Million | 2.4 Million | 4.73 Million | 5.41 Million | 4.35 Million |
Total Non Current Liabilities | 9.05 Million | 9.05 Million | 8.87 Million | 8.87 Million | 8.87 Million | 8.83 Million |
Long-Term Debt | 4.67 Million | 4.67 Million | 4.81 Million | 4.81 Million | 4.81 Million | 4.92 Million |
Deferred Revenue Non Current | -2.22 Million | - | - | - | - | 2.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.37 Million | 4.37 Million | 2.05 Million | 2.05 Million | 4.05 Million | 71 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 43.39 Million | 43.39 Million | 55.2 Million | 55.2 Million | 55.2 Million | 53.32 Million |
Stock Holders Equity | 43.39 Million | 43.39 Million | 55.2 Million | 55.2 Million | 55.2 Million | 53.32 Million |
Common Stock | 24.08 Million | 24.08 Million | 24.08 Million | 24.08 Million | 24.08 Million | 24.08 Million |
Retained Earnings | 18.93 Million | 18.93 Million | 29.52 Million | 29.52 Million | 30.74 Million | 27.69 Million |
Accumulated other comprehensive income | 452 Thousand | 452 Thousand | 1.67 Million | 1.67 Million | 450 Thousand | 3.64 Million |
Common Stock Equity | 43.39 Million | 43.39 Million | 55.2 Million | 55.2 Million | 55.2 Million | 53.32 Million |
Capital Lease Obligation | 5.2 Million | 5.2 Million | 4.81 Million | 4.81 Million | 5.3 Million | 5.34 Million |
Total Investments | 766 Thousand | 766 Thousand | 53.38 Million | 53.38 Million | 766 Thousand | 8.76 Million |
Total Debt | 1.67 Million | 6.35 Million | 5.98 Million | 5.98 Million | 5.49 Million | 5.34 Million |
Net Debt | -25.01 Million | -20.34 Million | 5.66 Million | 5.66 Million | -32.95 Million | 4.93 Million |
ADIA
001203
CNE
1650
NPFC
PTIX