EUR 10.26
(-1.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 338.4 Million | 296.4 Million | 270.1 Million | 238.72 Million | 170.48 Million | 136.22 Million |
Cost of Revenue | 265.1 Million | 189.3 Million | 170.6 Million | 151.58 Million | 110.3 Million | 89.09 Million |
Gross Profit | 73.3 Million | 107.1 Million | 99.5 Million | 87.13 Million | 60.17 Million | 47.13 Million |
Operating Expenses | 66.6 Million | 60.3 Million | 55.2 Million | 46.03 Million | 37.33 Million | 29.35 Million |
Selling, General and Administrative Expenses | 41.5 Million | 9.7 Million | 11.4 Million | 7.59 Million | 6.58 Million | 4.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.1 Million | 300 Thousand | 200 Thousand | 144 Thousand | 106 Thousand | 77 Thousand |
Cost and Expenses | 285.6 Million | 249.6 Million | 225.8 Million | 197.61 Million | 147.64 Million | 118.44 Million |
Operating Income | 52.8 Million | 47 Million | 44.5 Million | 41.5 Million | 22.94 Million | 17.86 Million |
Interest Expense | 5.3 Million | 2.6 Million | 3.2 Million | 5.54 Million | 3.91 Million | 2.48 Million |
Income Tax Expense | 9.7 Million | 8.8 Million | 8 Million | 7.18 Million | 3.81 Million | 3.09 Million |
Earnings before Tax | 48.4 Million | 43.9 Million | 39.9 Million | 35.96 Million | 19.04 Million | 15.39 Million |
Net Income | 38.7 Million | 35.1 Million | 31.9 Million | 28.8 Million | 15.23 Million | 12.3 Million |
Earnings Per Share Basic | 0.46 | 0.42 | 0.38 | 0.34 | 0.19 | 0.15 |
Earnings Per Share Diluted | 0.46 | 0.42 | 0.38 | 0.34 | 0.19 | 0.15 |
Weighted Average Shares Outstanding | 84.31 Million | 84.58 Million | 84.77 Million | 84.77 Million | 80.21 Million | 80.21 Million |
Weighted Average Shares Outstanding (Diluted) | 84.31 Million | 84.58 Million | 84.77 Million | 84.77 Million | 80.21 Million | 80.21 Million |
Gross Margin | 0.22 | 0.36 | 0.37 | 0.37 | 0.35 | 0.35 |
EBIT Margin | 0.20 | 0.20 | 0.20 | 0.21 | 0.19 | 0.18 |
Profit Margin | 0.11 | 0.12 | 0.12 | 0.12 | 0.09 | 0.09 |
EBITDA | 68 Million | 60.5 Million | 55.9 Million | 51.2 Million | 31.92 Million | 25.17 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.16 | 0.17 | 0.13 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 97.7 Million | 97.7 Million | 338.4 Million | 169.1 Million | 84.55 Million | 169.3 Million |
Cost of Revenue | 61.35 Million | 61.35 Million | 265.1 Million | 133.8 Million | 56.05 Million | 131.3 Million |
Gross Profit | 36.35 Million | 36.35 Million | 73.3 Million | 35.3 Million | 28.5 Million | 38 Million |
Operating Expenses | 20.35 Million | 20.35 Million | 20.5 Million | 10.1 Million | 16.1 Million | 10.4 Million |
Selling, General and Administrative Expenses | 9.85 Million | 9.85 Million | - | 10.4 Million | 12.15 Million | 10.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.5 Million | 10.5 Million | 500 Thousand | 300 Thousand | - | 100 Thousand |
Cost and Expenses | 81.7 Million | 81.7 Million | 285.6 Million | 143.9 Million | 72.15 Million | 141.7 Million |
Operating Income | 16 Million | 16 Million | 52.8 Million | 25.2 Million | 12.6 Million | 27.6 Million |
Interest Expense | - | - | 5 Million | - | - | 1.4 Million |
Income Tax Expense | 2.95 Million | 2.95 Million | 9.7 Million | 4.6 Million | 2.3 Million | 5.1 Million |
Earnings before Tax | 14.65 Million | 14.65 Million | 48.4 Million | 23.1 Million | 11.55 Million | 25.3 Million |
Net Income | 11.7 Million | 11.7 Million | 38.7 Million | 18.5 Million | 9.25 Million | 20.2 Million |
Earnings Per Share Basic | 0.14 | 0.14 | - | 0.22 | 0.11 | 0.24 |
Earnings Per Share Diluted | 0.14 | 0.14 | - | 0.22 | 0.11 | 0.24 |
Weighted Average Shares Outstanding | 84.22 Million | 83.57 Million | 84.31 Million | 84.22 Million | 84.46 Million | 84.22 Million |
Weighted Average Shares Outstanding (Diluted) | 84.22 Million | 83.57 Million | 84.31 Million | 84.22 Million | 84.46 Million | 84.22 Million |
Gross Margin | 0.37 | 0.37 | 0.22 | 0.21 | 0.34 | 0.22 |
EBIT Margin | 0.18 | 0.18 | - | 0.20 | 0.16 | 0.21 |
Profit Margin | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 |
EBITDA | 17.15 Million | 17.15 Million | - | 33.2 Million | 13.5 Million | 34.8 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 |
300699
NSE
PWR
WAY
ASTEC
SASKEN