CAD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 174.78 Thousand | - | - | - | - | - |
Cost of Revenue | 11.35 Thousand | - | 36.16 Thousand | 6027.00 | 211.61 | - |
Gross Profit | 163.43 Thousand | - | -36.16 Thousand | -6027.00 | -211.61 | - |
Operating Expenses | 1.3 Million | 1.33 Million | 3.9 Million | 1.92 Million | 1.32 Million | 194.62 Thousand |
Selling, General and Administrative Expenses | 1.3 Million | 1.27 Million | 944.14 Thousand | 1.91 Million | 1.32 Million | 194.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 56.72 Thousand | 2.95 Million | 6027.00 | - | - |
Cost and Expenses | 1.31 Million | 1.33 Million | 3.9 Million | 1.92 Million | 1.32 Million | 194.62 Thousand |
Operating Income | -1.14 Million | 992.13 Thousand | -3.78 Million | -1.87 Million | -1.08 Million | -194.62 Thousand |
Interest Expense | 29.02 Thousand | 38.43 Thousand | 12.52 Thousand | 3199.00 | - | - |
Income Tax Expense | - | 2.25 Million | 132.52 Thousand | 53.73 Thousand | 242.16 Thousand | 4462.00 |
Earnings before Tax | -6.08 Million | -3.62 Million | -3.76 Million | -1.89 Million | -1.56 Million | -196.85 Thousand |
Net Income | -6.08 Million | -5.88 Million | -3.9 Million | -1.94 Million | -1.81 Million | -196.85 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 227.4 Million | 174.38 Million | 141.97 Million | 122.4 Million | 91.78 Million | 70.62 Million |
Weighted Average Shares Outstanding (Diluted) | 227.4 Million | 174.38 Million | 141.97 Million | 122.4 Million | 91.78 Million | 70.62 Million |
Gross Margin | 0.94 | - | - | - | - | - |
EBIT Margin | -34.65 | - | - | - | - | - |
Profit Margin | -34.81 | - | - | - | - | - |
EBITDA | -6.05 Million | - | -924.21 Thousand | -1.85 Million | - | -17.54 Thousand |
Earnings Before Tax Margin | -6.53 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 174.78 Thousand | 174.78 Thousand | - |
Cost of Revenue | 102.86 Thousand | 101.87 Thousand | 135.23 Thousand | 11.35 Thousand | 11.35 Thousand | - |
Gross Profit | -102.86 Thousand | -101.87 Thousand | -135.23 Thousand | 163.43 Thousand | 163.43 Thousand | - |
Operating Expenses | 398.7 Thousand | 932.31 Thousand | 482.69 Thousand | 1.25 Million | 479.38 Thousand | 244.37 Thousand |
Selling, General and Administrative Expenses | 281.19 Thousand | 932.31 Thousand | 482.69 Thousand | - | 555.14 Thousand | 232.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 117.5 Thousand | 210.25 Thousand | - | 27.06 Thousand | - | - |
Cost and Expenses | 398.7 Thousand | 932.31 Thousand | 482.69 Thousand | 1.25 Million | 479.38 Thousand | 244.37 Thousand |
Operating Income | -398.7 Thousand | -932.32 Thousand | -482.69 Thousand | -1.05 Million | -277.53 Thousand | -244.37 Thousand |
Interest Expense | - | - | - | 29.02 Thousand | 1.00 | 4637.00 |
Income Tax Expense | -2.87 Million | -918.38 Thousand | -479.27 Thousand | -1.08 Million | -10 Thousand | 4404.58 |
Earnings before Tax | -2.89 Million | -794.24 Thousand | -345.46 Thousand | -6.08 Million | -3.61 Million | -1.91 Million |
Net Income | -2.89 Million | -794.24 Thousand | -345.46 Thousand | -6.08 Million | -3.6 Million | -1.91 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 356.11 Million | 356.11 Million | 356.11 Million | 227.4 Million | 356.11 Million | 205.3 Million |
Weighted Average Shares Outstanding (Diluted) | 356.11 Million | 356.11 Million | 356.11 Million | 227.4 Million | 356.11 Million | 205.3 Million |
Gross Margin | - | - | - | 0.94 | 0.94 | - |
EBIT Margin | - | - | - | - | -1.59 | - |
Profit Margin | - | - | - | -34.81 | -20.61 | - |
EBITDA | -2.89 Million | -932.32 Thousand | -482.69 Thousand | - | -277.53 Thousand | -244.37 Thousand |
Earnings Before Tax Margin | - | - | - | -6.02 | -1.59 | - |
MURGF
0JZ1
PKN
PUUILO
300699
NSE