USD 521.85
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 58.61 Billion | 68.45 Billion | 63.86 Billion | 58.63 Billion | 57.31 Billion | 51.57 Billion |
Cost of Revenue | -6.12 Billion | - | - | - | - | - |
Gross Profit | 64.73 Billion | 68.45 Billion | 63.86 Billion | 58.63 Billion | 57.31 Billion | 51.57 Billion |
Operating Expenses | 60.08 Billion | -64.14 Billion | -61.45 Billion | -57.1 Billion | -54.33 Billion | -48.88 Billion |
Selling, General and Administrative Expenses | 8.61 Billion | 3.39 Billion | 3 Billion | 2.84 Billion | 3.32 Billion | 3.02 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.47 Billion | -67.54 Billion | -64.45 Billion | -59.94 Billion | -57.65 Billion | -51.91 Billion |
Cost and Expenses | 60.08 Billion | 64.44 Billion | 60.37 Billion | 57.15 Billion | 54.11 Billion | 48.72 Billion |
Operating Income | 365 Million | 4.3 Billion | 2.4 Billion | 1.53 Billion | 2.97 Billion | 3.16 Billion |
Interest Expense | 296 Million | 286 Million | 336 Million | 339 Million | 363 Million | 282 Million |
Income Tax Expense | 936 Million | 580 Million | 552 Million | 269 Million | 483 Million | 576 Million |
Earnings before Tax | 5.53 Billion | 4 Billion | 3.48 Billion | 1.48 Billion | 3.19 Billion | 2.85 Billion |
Net Income | 4.6 Billion | 3.43 Billion | 2.93 Billion | 1.21 Billion | 2.72 Billion | 2.31 Billion |
Earnings Per Share Basic | 33.87 | 24.63 | 20.94 | 8.63 | 18.96 | 15.53 |
Earnings Per Share Diluted | 33.87 | 24.63 | 20.94 | 8.63 | 18.96 | 15.53 |
Weighted Average Shares Outstanding | 135.97 Million | 139.36 Million | 140.09 Million | 140.28 Million | 143.63 Million | 148.7 Million |
Weighted Average Shares Outstanding (Diluted) | 135.97 Million | 139.36 Million | 140.09 Million | 140.28 Million | 143.63 Million | 148.7 Million |
Gross Margin | 1.10 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.06 | 0.04 | 0.03 | 0.05 | 0.06 |
Profit Margin | 0.08 | 0.05 | 0.05 | 0.02 | 0.05 | 0.04 |
EBITDA | 659 Million | 4.29 Billion | 2.4 Billion | 1.53 Billion | 2.97 Billion | 3.16 Billion |
Earnings Before Tax Margin | 0.01 | 0.06 | 0.04 | 0.03 | 0.05 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.39 Billion | 17.41 Billion | 16.13 Billion | 64.73 Billion | 15.32 Billion | 14.47 Billion |
Cost of Revenue | - | 2 Billion | - | - | - | - |
Gross Profit | 17.39 Billion | 15.4 Billion | 16.13 Billion | 64.73 Billion | 15.32 Billion | 14.47 Billion |
Operating Expenses | 2.71 Billion | 12.47 Billion | -15.08 Billion | 17.13 Billion | -13.9 Billion | -12.99 Billion |
Selling, General and Administrative Expenses | 2.2 Billion | 2.13 Billion | 2.56 Billion | - | 2.06 Billion | 2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.71 Billion | - | -17.64 Billion | -17.13 Billion | -15.97 Billion | -14.99 Billion |
Cost and Expenses | -15.18 Billion | 14.52 Billion | 15.57 Billion | -59.26 Billion | 13.59 Billion | 12.94 Billion |
Operating Income | 184 Million | 2.69 Billion | 1.05 Billion | 365 Million | 1.42 Billion | 1.48 Billion |
Interest Expense | 50 Million | 42 Million | 42 Million | 168 Million | 42 Million | 42 Million |
Income Tax Expense | 538 Million | 746 Million | -461 Million | 936 Million | 565 Million | 377 Million |
Earnings before Tax | 1.97 Billion | 2.88 Billion | 554 Million | 5.17 Billion | 1.73 Billion | 1.53 Billion |
Net Income | 1.62 Billion | 2.14 Billion | 1.01 Billion | 4.6 Billion | 1.16 Billion | 1.15 Billion |
Earnings Per Share Basic | 12.16 | 15.96 | 7.51 | - | 8.61 | 8.45 |
Earnings Per Share Diluted | 12.16 | 15.96 | 7.51 | - | 8.61 | 8.45 |
Weighted Average Shares Outstanding | 133.58 Million | 134.08 Million | 134.59 Million | 135.97 Million | 135.65 Million | 136.42 Million |
Weighted Average Shares Outstanding (Diluted) | 133.58 Million | 134.08 Million | 134.59 Million | 135.97 Million | 135.65 Million | 136.42 Million |
Gross Margin | 1.00 | 0.88 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.01 | 0.07 | - | 0.09 | 0.10 |
Profit Margin | 0.09 | 0.12 | 0.06 | 0.07 | 0.08 | 0.08 |
EBITDA | 184 Million | 189 Million | 1.05 Billion | - | 1.42 Billion | 1.48 Billion |
Earnings Before Tax Margin | 0.01 | 0.15 | 0.07 | 0.01 | 0.09 | 0.10 |
0JZ1
PKN
CBRAIN
300699
NSE
PWR