Waystar Holding Corp. (WAY)
USD 36.23
(-3.44%)
USD 36.23
(-3.44%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 791.01 Million | 704.87 Million | 578.56 Million |
| Cost of Revenue | 426.23 Million | 398.05 Million | 327.82 Million |
| Gross Profit | 364.77 Million | 306.81 Million | 250.74 Million |
| Operating Expenses | 218.35 Million | 202.47 Million | 179.13 Million |
| Selling, General and Administrative Expenses | 183.02 Million | 169.67 Million | 150.8 Million |
| Research and Development Expenses | 35.33 Million | 32.8 Million | 28.33 Million |
| Other Expenses | - | - | - |
| Cost and Expenses | 648.92 Million | 600.53 Million | 506.96 Million |
| Operating Income | 146.42 Million | 104.33 Million | 71.6 Million |
| Interest Expense | 205.91 Million | 155.32 Million | 127.01 Million |
| Income Tax Expense | -12.5 Million | -14.42 Million | -19.58 Million |
| Earnings before Tax | -63.83 Million | -65.87 Million | -66.69 Million |
| Net Income | -51.33 Million | -51.45 Million | -47.11 Million |
| Earnings Per Share Basic | -0.31 | -0.31 | -0.28 |
| Earnings Per Share Diluted | -0.31 | -0.31 | -0.28 |
| Weighted Average Shares Outstanding | 166.65 Million | 166.65 Million | 166.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 166.65 Million | 166.65 Million | 166.65 Million |
| Gross Margin | 0.46 | 0.44 | 0.43 |
| EBIT Margin | 0.41 | 0.41 | 0.43 |
| Profit Margin | -0.06 | -0.07 | -0.08 |
| EBITDA | 322.89 Million | 287.5 Million | 247.66 Million |
| Earnings Before Tax Margin | 0.19 | 0.15 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 234.54 Million | 224.79 Million | 791.01 Million | 206.69 Million | 197.26 Million | 195.96 Million |
| Cost of Revenue | 124.72 Million | 119.36 Million | 426.23 Million | 111.87 Million | 106.59 Million | 104.64 Million |
| Gross Profit | 109.81 Million | 105.42 Million | 364.77 Million | 94.81 Million | 90.66 Million | 91.32 Million |
| Operating Expenses | 97.15 Million | 69.93 Million | 218.35 Million | 56.02 Million | 55.55 Million | 54.14 Million |
| Selling, General and Administrative Expenses | 81.25 Million | 59.61 Million | - | 46.24 Million | 46.58 Million | 45.89 Million |
| Research and Development Expenses | 15.9 Million | 10.32 Million | - | 9.78 Million | 8.97 Million | 8.24 Million |
| Other Expenses | 44.27 Million | - | - | - | - | - |
| Cost and Expenses | 221.88 Million | 189.29 Million | 644.58 Million | 167.9 Million | 162.15 Million | 158.78 Million |
| Operating Income | 12.66 Million | 35.49 Million | 146.42 Million | 38.79 Million | 35.1 Million | 37.18 Million |
| Interest Expense | 50.54 Million | 57.18 Million | 205.91 Million | 61.58 Million | 60.97 Million | 51.14 Million |
| Income Tax Expense | -14.61 Million | -6.06 Million | -12.5 Million | -757 Thousand | -4.7 Million | -3.14 Million |
| Earnings before Tax | -42.29 Million | -21.99 Million | -63.83 Million | -15.17 Million | -20.19 Million | -13.95 Million |
| Net Income | -27.68 Million | -15.93 Million | -51.33 Million | -14.41 Million | -15.48 Million | -10.81 Million |
| Earnings Per Share Basic | -0.17 | -0.10 | - | -0.09 | -0.09 | -0.06 |
| Earnings Per Share Diluted | -0.17 | -0.10 | - | -0.09 | -0.09 | -0.06 |
| Weighted Average Shares Outstanding | 166.65 Million | 166.65 Million | 166.65 Million | 166.65 Million | 166.65 Million | 166.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 166.65 Million | 166.65 Million | 166.65 Million | 166.65 Million | 166.65 Million | 166.65 Million |
| Gross Margin | 0.47 | 0.47 | 0.46 | 0.46 | 0.46 | 0.47 |
| EBIT Margin | 0.24 | 0.35 | - | 0.40 | 0.40 | 0.42 |
| Profit Margin | -0.12 | -0.07 | -0.06 | -0.07 | -0.08 | -0.06 |
| EBITDA | 56.93 Million | 79.66 Million | - | 83.47 Million | 78.78 Million | 81.32 Million |
| Earnings Before Tax Margin | 0.05 | 0.16 | 0.19 | 0.19 | 0.18 | 0.19 |
ASTEC
SASKEN
PUUILO
FIPP
BETR
9594