EUR 3.8
(0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.43 Million | 27.91 Million | 26.54 Million | 9.37 Million | 7.49 Million | 6.97 Million |
Total Current Assets | 21.26 Million | 26.34 Million | 25.75 Million | 8.36 Million | 6.74 Million | 6.65 Million |
Cash And Short Term Investments | 13.2 Million | 18.13 Million | 19.75 Million | 2.97 Million | 1.98 Million | 2.95 Million |
Cash and Cash Equivalents | 5.48 Million | 9.51 Million | 19.75 Million | 2.97 Million | 1.98 Million | 2.95 Million |
Short Term Investments | 7.72 Million | 8.62 Million | - | - | - | - |
Net Receivables | 4.66 Million | 5.04 Million | 3.86 Million | 3.44 Million | 3.29 Million | 2.9 Million |
Inventory | 1.00 | 1.00 | 2.12 Million | 1.92 Million | 1.45 Million | 766.86 Thousand |
Other Current Assets | 3.4 Million | 15.82 Thousand | 11.7 Thousand | 11.95 Thousand | 11.48 Thousand | 31 Thousand |
Total Non-Current Assets | 2.16 Million | 1.57 Million | 790.5 Thousand | 1.01 Million | 744.99 Thousand | 314.1 Thousand |
Net PPE | 23.61 Thousand | 41.45 Thousand | 71.58 Thousand | 80.09 Thousand | 85.97 Thousand | 80.5 Thousand |
Good Will And Intangible Assets | 2.11 Million | 1.53 Million | 718.91 Thousand | 934.77 Thousand | 659.02 Thousand | 233.59 Thousand |
Good Will | 1.49 Million | 1.47 Million | - | - | - | - |
Intangible Assets | 624.45 Thousand | 57.06 Thousand | 718.91 Thousand | 934.77 Thousand | 659.02 Thousand | 233.59 Thousand |
Long-Term Investments | 24.96 Thousand | 24.9 Thousand | 11.7 Thousand | 9852.83 | 11.48 Thousand | 31 Thousand |
Tax Assets | -412.00 | 1.49 Million | -11.7 Thousand | 2106.15 | -11.48 Thousand | -31 Thousand |
Other Non Current Assets | 414.00 | -1.51 Million | - | -11.95 Thousand | 1.00 | 1.00 |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | - |
Total Liabilities | 8.68 Million | 12.47 Million | 8.22 Million | 9.98 Million | 7.28 Million | 5.54 Million |
Total Current Liabilities | 7.93 Million | 10.2 Million | 6.91 Million | 8.19 Million | 5.81 Million | 3.78 Million |
Account Payables | 1.43 Million | 1.91 Million | 1.2 Million | 1.36 Million | 1.3 Million | 588.81 Thousand |
Tax Payables | - | - | - | 48.67 Thousand | - | - |
Short Term Debt | 201.4 Thousand | 243 Thousand | 156.19 Thousand | 576.33 Thousand | 451.46 Thousand | 328.17 Thousand |
Deferred Revenue | 1.00 | 1.00 | 4.35 Million | 1.66 Million | 1.33 Million | 1.00 |
Other Current Liabilities | 6.29 Million | 8.05 Million | 1.2 Million | 4.59 Million | 2.72 Million | 2.86 Million |
Total Non Current Liabilities | 754.22 Thousand | 2.27 Million | 1.31 Million | 1.79 Million | 1.46 Million | 1.76 Million |
Long-Term Debt | 754.22 Thousand | 2.27 Million | 1.31 Million | 1.45 Million | 1.46 Million | 1.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | 341.21 Thousand | - | - |
Other Liabilities | 0.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 14.74 Million | 15.43 Million | 18.31 Million | -608.63 Thousand | 212.33 Thousand | 1.42 Million |
Stock Holders Equity | 14.74 Million | 15.43 Million | 18.31 Million | -608.63 Thousand | 212.33 Thousand | 1.42 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Retained Earnings | -13.46 Million | -12.76 Million | -9.75 Million | -6.18 Million | -5.27 Million | -4.08 Million |
Accumulated other comprehensive income | 28.13 Million | 28.12 Million | 27.99 Million | 5.54 Million | 5.46 Million | 5.48 Million |
Common Stock Equity | 14.74 Million | 15.43 Million | 18.31 Million | -608.63 Thousand | 212.33 Thousand | 1.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.74 Million | 8.62 Million | 11.7 Thousand | 9852.83 | 11.48 Thousand | 31 Thousand |
Total Debt | 955.63 Thousand | 2.51 Million | 1.47 Million | 2.02 Million | 1.91 Million | 2.09 Million |
Net Debt | -4.52 Million | -7 Million | -18.28 Million | -951.29 Thousand | -70.49 Thousand | -858.92 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.71 Million | - | 23.43 Million | 23.43 Million | 23.43 Million | 24.27 Million |
Total Current Assets | 21.59 Million | 13.2 Million | 21.26 Million | 21.29 Million | 21.29 Million | 22.4 Million |
Cash And Short Term Investments | 11.47 Million | 13.2 Million | 13.2 Million | 13.2 Million | 13.2 Million | 14.26 Million |
Cash and Cash Equivalents | 4.75 Million | - | 5.48 Million | 5.48 Million | 5.48 Million | 6.57 Million |
Short Term Investments | 6.72 Million | - | 7.72 Million | 7.72 Million | 7.72 Million | 7.68 Million |
Net Receivables | 6.26 Million | - | 4.66 Million | 4.49 Million | 4.49 Million | 4.02 Million |
Inventory | 3.85 Million | - | 1.00 | 1.00 | 1.00 | 2.00 |
Other Current Assets | 2000.00 | - | 3.4 Million | 3.59 Million | 3.59 Million | -1000.00 |
Total Non-Current Assets | 2.12 Million | -13.2 Million | 2.16 Million | 2.14 Million | 2.14 Million | 1.87 Million |
Net PPE | 20 Thousand | - | 23.61 Thousand | 23.61 Thousand | 23.61 Thousand | 34 Thousand |
Good Will And Intangible Assets | 2.1 Million | - | 2.11 Million | 2.11 Million | 1.7 Million | 1.84 Million |
Good Will | 1.4 Million | - | 1.49 Million | 1.49 Million | 1.49 Million | 1.58 Million |
Intangible Assets | 700 Thousand | - | 624.45 Thousand | 624.45 Thousand | 209 Thousand | 260 Thousand |
Long-Term Investments | - | - | 24.96 Thousand | - | - | - |
Tax Assets | - | - | -412.00 | - | - | - |
Other Non Current Assets | - | -13.2 Million | 414.00 | 1.00 | 415.44 Thousand | 1000.00 |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 9 Million | -14.74 Million | 8.68 Million | 8.68 Million | 8.68 Million | 8.67 Million |
Total Current Liabilities | 8.25 Million | - | 7.93 Million | 7.93 Million | 7.93 Million | 7.71 Million |
Account Payables | 899 Thousand | - | 1.43 Million | 1.43 Million | 1.43 Million | 971 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 201.4 Thousand | 201.4 Thousand | 201.4 Thousand | - |
Deferred Revenue | - | - | 1.00 | 3.67 Million | - | - |
Other Current Liabilities | 7.35 Million | - | 6.29 Million | 2.61 Million | 6.29 Million | 6.74 Million |
Total Non Current Liabilities | 753 Thousand | -14.74 Million | 754.22 Thousand | 754.22 Thousand | 754.22 Thousand | 956 Thousand |
Long-Term Debt | 754 Thousand | - | 754.22 Thousand | 754.22 Thousand | 754.22 Thousand | 956 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | -14.74 Million | - | - | - | -956 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.71 Million | 14.74 Million | 14.74 Million | 14.74 Million | 14.74 Million | 15.6 Million |
Stock Holders Equity | 14.71 Million | 14.74 Million | 14.74 Million | 14.74 Million | 14.74 Million | 15.6 Million |
Common Stock | 80 Thousand | - | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | -13.14 Million | - | -13.46 Million | -13.46 Million | -13.46 Million | -12.58 Million |
Accumulated other comprehensive income | 27.77 Million | 14.74 Million | 28.13 Million | 28.13 Million | 28.13 Million | 28.1 Million |
Common Stock Equity | 14.71 Million | 14.74 Million | 14.74 Million | 14.74 Million | 14.74 Million | 15.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.72 Million | - | 7.74 Million | 7.72 Million | 7.72 Million | 7.68 Million |
Total Debt | 754 Thousand | - | 955.63 Thousand | 955.63 Thousand | 955.63 Thousand | 956 Thousand |
Net Debt | -3.99 Million | - | -4.52 Million | -4.52 Million | -4.52 Million | -5.61 Million |
000938
AP2
002446
TRRPF
1QZ
NCB