Digital Workforce Services Oyj (DWF.HE)
EUR 3.8
(0.53%)
EUR 3.8
(0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 24.91 Million | 25.47 Million | 22.36 Million | 19.09 Million | 17.16 Million | 11.73 Million |
| Cost of Revenue | 22.25 Million | 12.36 Million | 13.5 Million | 12.12 Million | 11.89 Million | 8.86 Million |
| Gross Profit | 2.66 Million | 13.1 Million | 8.85 Million | 6.97 Million | 5.26 Million | 2.87 Million |
| Operating Expenses | 4.03 Million | 15.11 Million | 10.07 Million | 7.57 Million | 6.35 Million | 5.26 Million |
| Selling, General and Administrative Expenses | 237.64 Thousand | 7.63 Million | 6.22 Million | 4.37 Million | 2.89 Million | 1.98 Million |
| Research and Development Expenses | - | 192.26 Thousand | 212.77 Thousand | 160.84 Thousand | 139.55 Thousand | 171.46 Thousand |
| Other Expenses | 3.79 Million | 7.47 Million | 3.85 Million | 3.19 Million | 3.45 Million | 3.27 Million |
| Cost and Expenses | 26.05 Million | 27.47 Million | 23.58 Million | 19.69 Million | 18.24 Million | 14.12 Million |
| Operating Income | -1.27 Million | -2 Million | -1.21 Million | -600.3 Thousand | -1.08 Million | -2.39 Million |
| Interest Expense | 56.62 Thousand | 419.66 Thousand | 2.33 Million | 487.8 Thousand | 188.7 Thousand | 142.8 Thousand |
| Income Tax Expense | -12.27 Thousand | 19.23 Thousand | 50.31 Thousand | 86.1 Thousand | 43 Thousand | 52.3 Thousand |
| Earnings before Tax | -708.78 Thousand | -2.98 Million | -3.52 Million | -819.5 Thousand | -1.14 Million | -2.52 Million |
| Net Income | -696.51 Thousand | -3 Million | -3.57 Million | -905.6 Thousand | -1.19 Million | -2.57 Million |
| Earnings Per Share Basic | -0.06 | -0.27 | -0.32 | -0.14 | -0.19 | -0.41 |
| Earnings Per Share Diluted | -0.06 | -0.27 | -0.32 | -0.14 | -0.19 | -0.41 |
| Weighted Average Shares Outstanding | 11.21 Million | 11.18 Million | 11.02 Million | 6.28 Million | 6.28 Million | 6.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.21 Million | 11.18 Million | 11.02 Million | 6.28 Million | 6.28 Million | 6.28 Million |
| Gross Margin | 0.11 | 0.51 | 0.40 | 0.37 | 0.31 | 0.24 |
| EBIT Margin | -0.02 | -0.05 | -0.04 | -0.01 | -0.05 | -0.19 |
| Profit Margin | -0.03 | -0.12 | -0.16 | -0.05 | -0.07 | -0.22 |
| EBITDA | -456.94 Thousand | -2.75 Million | -929.97 Thousand | -137.1 Thousand | -1.03 Million | -2.23 Million |
| Earnings Before Tax Margin | -0.05 | -0.08 | -0.05 | -0.03 | -0.06 | -0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.95 Million | 6.86 Million | 24.91 Million | 6.18 Million | 6.18 Million | 6.42 Million |
| Cost of Revenue | 2.91 Million | 5.68 Million | 22.16 Million | 5.62 Million | 5.62 Million | 5.5 Million |
| Gross Profit | 4.03 Million | 1.18 Million | 2.75 Million | 557.97 Thousand | 557.97 Thousand | 916.5 Thousand |
| Operating Expenses | 3.92 Million | - | 4.03 Million | 1.09 Million | 1.09 Million | 868.49 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.92 Million | - | - | - | - | - |
| Cost and Expenses | 6.84 Million | 5.68 Million | 26.19 Million | 6.71 Million | 6.71 Million | 6.37 Million |
| Operating Income | 111 Thousand | 1.18 Million | -1.27 Million | -441.22 Thousand | -441.22 Thousand | 19 Thousand |
| Interest Expense | - | - | 26.07 Thousand | - | - | - |
| Income Tax Expense | 8000.00 | 4000.00 | -12.27 Thousand | 13.13 Thousand | 13.13 Thousand | 7000.00 |
| Earnings before Tax | 149 Thousand | 165.5 Thousand | -708.78 Thousand | -455.39 Thousand | -455.39 Thousand | 101 Thousand |
| Net Income | 141 Thousand | 161.5 Thousand | -696.51 Thousand | -442.25 Thousand | -442.25 Thousand | 94 Thousand |
| Earnings Per Share Basic | 0.01 | 0.01 | - | -0.04 | -0.04 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.04 | -0.04 | 0.01 |
| Weighted Average Shares Outstanding | 11.16 Million | 11.26 Million | 11.21 Million | 10.3 Million | 10.3 Million | 9.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.16 Million | 11.25 Million | 11.21 Million | 10.3 Million | 10.3 Million | 9.4 Million |
| Gross Margin | 0.58 | 0.17 | 0.11 | 0.09 | 0.09 | 0.14 |
| EBIT Margin | 0.03 | 0.04 | - | -0.06 | -0.06 | 0.01 |
| Profit Margin | 0.02 | 0.02 | -0.03 | -0.07 | -0.07 | 0.01 |
| EBITDA | 206 Thousand | 246 Thousand | - | -395.12 Thousand | -395.12 Thousand | 70.5 Thousand |
| Earnings Before Tax Margin | 0.02 | 0.17 | -0.05 | -0.07 | -0.07 | 0.00 |
000938
AP2
002446
TRRPF
1QZ
NCB