EUR 165.82
(2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.72 Billion | 26.72 Billion | 25.82 Billion | 22.35 Billion | 19.02 Billion | 17.77 Billion |
Total Current Assets | 19.14 Billion | 15.92 Billion | 16.1 Billion | 13.36 Billion | 10.2 Billion | 10.74 Billion |
Cash And Short Term Investments | 6.86 Billion | 2.58 Billion | 5.45 Billion | 5.73 Billion | 3.61 Billion | 4.03 Billion |
Cash and Cash Equivalents | 6.13 Billion | 1.99 Billion | 4.99 Billion | 5.35 Billion | 3.12 Billion | 3.44 Billion |
Short Term Investments | 737 Million | 586 Million | 464 Million | 387 Million | 489 Million | 590 Million |
Net Receivables | 5.16 Billion | 6.06 Billion | 4.95 Billion | 2.96 Billion | 2.53 Billion | 2.56 Billion |
Inventory | 5.72 Billion | 5.93 Billion | 4.3 Billion | 3.9 Billion | 3.47 Billion | 3.72 Billion |
Other Current Assets | 1.38 Billion | 1.34 Billion | 1.38 Billion | 764 Million | 581 Million | 430 Million |
Total Non-Current Assets | 11.58 Billion | 10.8 Billion | 9.71 Billion | 8.98 Billion | 8.81 Billion | 7.02 Billion |
Net PPE | 2.72 Billion | 2.3 Billion | 1.93 Billion | 1.6 Billion | 1.52 Billion | 1.4 Billion |
Good Will And Intangible Assets | 4.02 Billion | 4.03 Billion | 3.58 Billion | 3.61 Billion | 3.55 Billion | 3.58 Billion |
Good Will | 3.73 Billion | 3.7 Billion | 3.47 Billion | 3.46 Billion | 3.39 Billion | 3.36 Billion |
Intangible Assets | 294 Million | 339 Million | 104 Million | 153 Million | 156 Million | 213 Million |
Long-Term Investments | 2.28 Billion | 1.98 Billion | 2.05 Billion | 1.53 Billion | 1.7 Billion | 1.56 Billion |
Tax Assets | 1.72 Billion | 2.47 Billion | 2.14 Billion | 2.22 Billion | 2.03 Billion | 470 Million |
Other Non Current Assets | 823 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.38 Billion | 14.53 Billion | 13.57 Billion | 11.77 Billion | 10.81 Billion | 10.93 Billion |
Total Current Liabilities | 7.37 Billion | 7.37 Billion | 6.34 Billion | 4.45 Billion | 4.44 Billion | 4.06 Billion |
Account Payables | 1.47 Billion | 1.75 Billion | 1.47 Billion | 1.12 Billion | 958 Million | 2.72 Billion |
Tax Payables | 347 Million | 349 Million | 758 Million | 255 Million | 215 Million | 248 Million |
Short Term Debt | 100 Million | 85 Million | 73 Million | 64 Million | 600 Million | -1.72 Billion |
Deferred Revenue | 2.97 Billion | 3.14 Billion | 2.07 Billion | 1.32 Billion | 1.33 Billion | 1.34 Billion |
Other Current Liabilities | 2.81 Billion | 2.39 Billion | 2.72 Billion | 1.95 Billion | 1.55 Billion | 1.72 Billion |
Total Non Current Liabilities | 7 Billion | 7.15 Billion | 7.23 Billion | 7.31 Billion | 6.36 Billion | 6.86 Billion |
Long-Term Debt | 5.46 Billion | 5.45 Billion | 5.45 Billion | 5.44 Billion | 4.71 Billion | 5.3 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Billion | 1.69 Billion | 1.78 Billion | 1.86 Billion | 1.65 Billion | 1.55 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.34 Billion | 12.19 Billion | 12.24 Billion | 10.57 Billion | 8.21 Billion | 6.83 Billion |
Stock Holders Equity | 16.34 Billion | 12.19 Billion | 12.24 Billion | 10.57 Billion | 8.21 Billion | 6.83 Billion |
Common Stock | 8 Million | 8 Million | 9 Million | 9 Million | 9 Million | 10 Million |
Retained Earnings | 43.72 Billion | 37.89 Billion | 32.24 Billion | 27.2 Billion | 24.38 Billion | 20.87 Billion |
Accumulated other comprehensive income | -217 Million | -202 Million | -260 Million | -299 Million | -180 Million | -125 Million |
Common Stock Equity | 16.34 Billion | 12.19 Billion | 12.24 Billion | 10.57 Billion | 8.21 Billion | 6.83 Billion |
Capital Lease Obligation | 438 Million | 372 Million | 301 Million | 259 Million | - | - |
Total Investments | 3.01 Billion | 2.56 Billion | 2.51 Billion | 1.92 Billion | 2.19 Billion | 2.15 Billion |
Total Debt | 5.56 Billion | 5.54 Billion | 5.45 Billion | 5.44 Billion | 5.31 Billion | 5.3 Billion |
Net Debt | -571 Million | 3.54 Billion | 457 Million | 97 Million | 2.18 Billion | 1.86 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 33.64 Billion | 31.94 Billion | 31.54 Billion | 30.72 Billion | 30.72 Billion | 30.41 Billion |
Total Current Assets | 20.67 Billion | 19.26 Billion | 19.18 Billion | 19.14 Billion | 19.14 Billion | 18.87 Billion |
Cash And Short Term Investments | 9.1 Billion | 7.55 Billion | 7.49 Billion | 6.86 Billion | 6.86 Billion | 6.53 Billion |
Cash and Cash Equivalents | 8.28 Billion | 7.08 Billion | 6.85 Billion | 6.13 Billion | 6.13 Billion | 6.02 Billion |
Short Term Investments | 815 Million | 472 Million | 638 Million | 737 Million | 737 Million | 510 Million |
Net Receivables | 5.02 Billion | 5 Billion | 5.01 Billion | 5.16 Billion | 5.16 Billion | 5.23 Billion |
Inventory | 5.56 Billion | 5.69 Billion | 5.64 Billion | 5.72 Billion | 5.72 Billion | 5.8 Billion |
Other Current Assets | 979 Million | 1.01 Billion | 1.03 Billion | 1.38 Billion | 1.38 Billion | 1.3 Billion |
Total Non-Current Assets | 12.97 Billion | 12.68 Billion | 12.35 Billion | 11.58 Billion | 11.58 Billion | 11.53 Billion |
Net PPE | 3.54 Billion | 3.42 Billion | 3.28 Billion | 2.72 Billion | 2.72 Billion | 2.6 Billion |
Good Will And Intangible Assets | 3.99 Billion | 4 Billion | 4.01 Billion | 4.02 Billion | 4.02 Billion | 4.03 Billion |
Good Will | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion |
Intangible Assets | 262 Million | 273 Million | 283 Million | 294 Million | 294 Million | 305 Million |
Long-Term Investments | 2.98 Billion | 2.98 Billion | 2.91 Billion | 2.28 Billion | 2.28 Billion | 2.17 Billion |
Tax Assets | 2.1 Billion | 1.92 Billion | 1.79 Billion | 1.72 Billion | 1.72 Billion | 1.81 Billion |
Other Non Current Assets | 348 Million | 340 Million | 351 Million | 823 Million | 823 Million | 900 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.8 Billion | 13.75 Billion | 14.11 Billion | 14.38 Billion | 14.38 Billion | 15.31 Billion |
Total Current Liabilities | 7.22 Billion | 6.88 Billion | 7.07 Billion | 7.37 Billion | 7.37 Billion | 8.22 Billion |
Account Payables | 1.47 Billion | 1.45 Billion | 1.41 Billion | 1.47 Billion | 1.47 Billion | 1.43 Billion |
Tax Payables | 439 Million | 435 Million | 419 Million | 347 Million | 347 Million | 967 Million |
Short Term Debt | 274 Million | 275 Million | 287 Million | 100 Million | 100 Million | 199 Million |
Deferred Revenue | 2.74 Billion | 2.61 Billion | 3.14 Billion | 2.97 Billion | 2.97 Billion | 3.49 Billion |
Other Current Liabilities | 2.74 Billion | 2.54 Billion | 2.22 Billion | 2.81 Billion | 2.81 Billion | 3.09 Billion |
Total Non Current Liabilities | 7.57 Billion | 6.86 Billion | 7.03 Billion | 7 Billion | 7 Billion | 7.09 Billion |
Long-Term Debt | 6.39 Billion | 5.72 Billion | 5.7 Billion | 5.46 Billion | 5.46 Billion | 5.46 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Billion | 1.14 Billion | 1.33 Billion | 1.54 Billion | 1.54 Billion | 1.63 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.84 Billion | 18.19 Billion | 17.42 Billion | 16.34 Billion | 16.34 Billion | 15.09 Billion |
Stock Holders Equity | 18.84 Billion | 18.19 Billion | 17.42 Billion | 16.34 Billion | 16.34 Billion | 15.09 Billion |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | 48.24 Billion | 46.87 Billion | 45.48 Billion | 43.72 Billion | 43.72 Billion | 41.98 Billion |
Accumulated other comprehensive income | -146 Million | -172 Million | -166 Million | -217 Million | -217 Million | -223 Million |
Common Stock Equity | 18.84 Billion | 18.19 Billion | 17.42 Billion | 16.34 Billion | 16.34 Billion | 15.09 Billion |
Capital Lease Obligation | 414 Million | 436 Million | 427 Million | 438 Million | 438 Million | 440 Million |
Total Investments | 3.79 Billion | 3.45 Billion | 3.54 Billion | 3.01 Billion | 3.01 Billion | 2.68 Billion |
Total Debt | 6.67 Billion | 5.99 Billion | 5.98 Billion | 5.56 Billion | 5.56 Billion | 5.65 Billion |
Net Debt | -1.61 Billion | -1.08 Billion | -865 Million | -571 Million | -571 Million | -366 Million |
002446
FDMSF
688359
NCB
DWF
000938