EUR 4.85
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 536.43 Million | 643.39 Million | 573.28 Million | 500.74 Million | 587.68 Million | 540.93 Million |
Cost of Revenue | 338.6 Million | 402.91 Million | 349.42 Million | 315.81 Million | 389.07 Million | 382.18 Million |
Gross Profit | 197.83 Million | 240.48 Million | 223.86 Million | 184.92 Million | 198.61 Million | 158.75 Million |
Operating Expenses | 171.95 Million | 206.57 Million | 182.49 Million | 165.5 Million | 177.93 Million | 133.77 Million |
Selling, General and Administrative Expenses | 48.96 Million | 117.83 Million | 102 Million | 91.04 Million | 104.66 Million | 82.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 122.99 Million | 206.57 Million | 182.49 Million | 165.5 Million | 177.93 Million | 389 Thousand |
Cost and Expenses | 510.56 Million | 609.49 Million | 531.91 Million | 481.32 Million | 567 Million | 515.95 Million |
Operating Income | 25.87 Million | 33.91 Million | 36.92 Million | 19.34 Million | 21.12 Million | 20.55 Million |
Interest Expense | 9.38 Million | 4.85 Million | 4.02 Million | 4.44 Million | 4.62 Million | 3.99 Million |
Income Tax Expense | 361 Thousand | 4.14 Million | 4.73 Million | 1.41 Million | 2.13 Million | 2.25 Million |
Earnings before Tax | 16.61 Million | 27.64 Million | 33.04 Million | 14.83 Million | 18.24 Million | 16.43 Million |
Net Income | 1.64 Million | 20.68 Million | 25.28 Million | 13.42 Million | 16.11 Million | 14.18 Million |
Earnings Per Share Basic | -0.01 | 0.61 | 0.76 | 0.39 | 0.47 | 0.46 |
Earnings Per Share Diluted | -0.01 | 0.61 | 0.76 | 0.39 | 0.47 | 0.46 |
Weighted Average Shares Outstanding | 31.39 Million | 31.33 Million | 31.25 Million | 31.19 Million | 31.12 Million | 30.8 Million |
Weighted Average Shares Outstanding (Diluted) | 31.39 Million | 31.33 Million | 31.25 Million | 31.19 Million | 31.12 Million | 30.8 Million |
Gross Margin | 0.37 | 0.37 | 0.39 | 0.37 | 0.34 | 0.29 |
EBIT Margin | 0.11 | 0.11 | 0.13 | 0.10 | 0.09 | 0.07 |
Profit Margin | 0.00 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 |
EBITDA | 58.25 Million | 69.27 Million | 66.94 Million | 45.72 Million | 51.49 Million | 32.24 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 146.6 Million | 153.5 Million | 132.69 Million | 132.19 Million | 536.43 Million | 130 Million |
Cost of Revenue | 94.2 Million | 121.1 Million | 108.8 Million | 102.4 Million | 420.66 Million | 82.3 Million |
Gross Profit | 52.4 Million | 32.4 Million | 23.89 Million | 29.79 Million | 115.77 Million | 47.7 Million |
Operating Expenses | 44.1 Million | 25.4 Million | 19.1 Million | 23.4 Million | 92.93 Million | 39.6 Million |
Selling, General and Administrative Expenses | 24.4 Million | 26.9 Million | 19.3 Million | 24.3 Million | - | 22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.1 Million | 1.5 Million | 200 Thousand | 900 Thousand | 1.22 Million | 1.5 Million |
Cost and Expenses | 138.3 Million | 146.5 Million | 127.9 Million | 125.8 Million | 513.59 Million | 121.9 Million |
Operating Income | 8.3 Million | 7 Million | 4.8 Million | 6.4 Million | 22.84 Million | 8.1 Million |
Interest Expense | 3.1 Million | 2.1 Million | 2.2 Million | 2.7 Million | 9.38 Million | 2.5 Million |
Income Tax Expense | 1.7 Million | 400 Thousand | 600 Thousand | 700 Thousand | 361 Thousand | 300 Thousand |
Earnings before Tax | 5.1 Million | 4.3 Million | -5.4 Million | 3.7 Million | 15.34 Million | 5.6 Million |
Net Income | 2.8 Million | 2.8 Million | -4.6 Million | -3.8 Million | -459 Thousand | 3.9 Million |
Earnings Per Share Basic | 0.07 | 0.09 | -0.15 | -0.12 | - | 0.12 |
Earnings Per Share Diluted | 0.07 | 0.09 | -0.15 | -0.12 | - | 0.12 |
Weighted Average Shares Outstanding | 40 Million | 31.41 Million | 31.41 Million | 31.4 Million | 31.39 Million | 31.4 Million |
Weighted Average Shares Outstanding (Diluted) | 40 Million | 31.41 Million | 31.41 Million | 31.4 Million | 31.39 Million | 31.4 Million |
Gross Margin | 0.36 | 0.21 | 0.18 | 0.23 | 0.22 | 0.37 |
EBIT Margin | 0.11 | 0.10 | 0.15 | 0.11 | - | 0.13 |
Profit Margin | 0.02 | 0.02 | -0.03 | -0.03 | -0.00 | 0.03 |
EBITDA | 16.3 Million | 14.6 Million | 20.3 Million | 15.1 Million | - | 16.5 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 | 0.06 |
H22
300577
603311
DMKPQ
4337
3917