JPY 3125.0
(0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.58 Billion | 32.76 Billion | 25.82 Billion | 67.48 Billion | 163.29 Billion | 180.1 Billion |
Cost of Revenue | 25.96 Billion | 20.81 Billion | 17.48 Billion | 63.88 Billion | 149.03 Billion | 165.1 Billion |
Gross Profit | 13.62 Billion | 11.95 Billion | 8.34 Billion | 3.6 Billion | 14.26 Billion | 15 Billion |
Operating Expenses | 12.49 Billion | 11.12 Billion | 9.17 Billion | 9.82 Billion | 13.15 Billion | 13.62 Billion |
Selling, General and Administrative Expenses | 12.41 Billion | 3.42 Billion | 2.49 Billion | 3.07 Billion | 5.53 Billion | 5.72 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 61 Million | 468 Million | 435 Million | 9 Million | -65 Million |
Cost and Expenses | 38.37 Billion | 31.93 Billion | 26.65 Billion | 73.71 Billion | 162.18 Billion | 178.72 Billion |
Operating Income | 1.21 Billion | 820 Million | -833 Million | -6.23 Billion | 1.1 Billion | 1.37 Billion |
Interest Expense | 174 Million | 237 Million | 360 Million | 147 Million | 21 Million | 5 Million |
Income Tax Expense | -219 Million | -165 Million | -191 Million | 506 Million | 292 Million | 518 Million |
Earnings before Tax | 895 Million | 1.25 Billion | -1.31 Billion | -6.16 Billion | 422 Million | 1.34 Billion |
Net Income | 1.11 Billion | 1.41 Billion | -1.12 Billion | -6.66 Billion | 121 Million | 817 Million |
Earnings Per Share Basic | 73.22 | 92.73 | -74.14 | -479.01 | 8.88 | 59.07 |
Earnings Per Share Diluted | 73.22 | 92.73 | -74.14 | -479.01 | 8.88 | 59.07 |
Weighted Average Shares Outstanding | 15.26 Million | 15.26 Million | 15.13 Million | 13.91 Million | 13.62 Million | 13.83 Million |
Weighted Average Shares Outstanding (Diluted) | 15.26 Million | 15.26 Million | 15.13 Million | 13.91 Million | 13.62 Million | 13.83 Million |
Gross Margin | 0.34 | 0.36 | 0.32 | 0.05 | 0.09 | 0.08 |
EBIT Margin | 0.09 | 0.10 | 0.08 | -0.06 | 0.02 | 0.01 |
Profit Margin | 0.03 | 0.04 | -0.04 | -0.10 | 0.00 | 0.00 |
EBITDA | 3.7 Billion | 3.17 Billion | 1.65 Billion | -4.02 Billion | 2.46 Billion | 2.7 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | -0.03 | -0.09 | 0.01 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.27 Billion | 10.85 Billion | 39.58 Billion | 9.06 Billion | 9.79 Billion | 9.87 Billion |
Cost of Revenue | 6.37 Billion | 7.31 Billion | 25.96 Billion | 6.1 Billion | 6.53 Billion | 6 Billion |
Gross Profit | 3.9 Billion | 3.54 Billion | 13.62 Billion | 2.95 Billion | 3.26 Billion | 3.86 Billion |
Operating Expenses | 3.23 Billion | 3.39 Billion | 12.41 Billion | 2.95 Billion | 3.19 Billion | 2.95 Billion |
Selling, General and Administrative Expenses | 3.23 Billion | 3.39 Billion | - | 2.95 Billion | 3.19 Billion | 2.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | -51 Million | 21 Million | 48 Million | 2 Million | 22 Million |
Cost and Expenses | 9.6 Billion | 10.71 Billion | 38.37 Billion | 9.05 Billion | 9.72 Billion | 8.96 Billion |
Operating Income | 665 Million | 148 Million | 1.21 Billion | 6 Million | 70 Million | 910 Million |
Interest Expense | 54 Million | 45 Million | 174 Million | 42 Million | 42 Million | 45 Million |
Income Tax Expense | 43 Million | -301 Million | -219 Million | 18 Million | 32 Million | 32 Million |
Earnings before Tax | 649 Million | 105 Million | 895 Million | -158 Million | 27 Million | 921 Million |
Net Income | 606 Million | 408 Million | 1.11 Billion | -186 Million | 1 Million | 895 Million |
Earnings Per Share Basic | 39.66 | 26.71 | - | -12.19 | 0.07 | 58.63 |
Earnings Per Share Diluted | 39.66 | 26.71 | - | -12.19 | 0.07 | 58.63 |
Weighted Average Shares Outstanding | 15.27 Million | 15.28 Million | 15.26 Million | 15.26 Million | 15.26 Million | 15.26 Million |
Weighted Average Shares Outstanding (Diluted) | 15.27 Million | 15.28 Million | 15.26 Million | 15.26 Million | 15.26 Million | 15.26 Million |
Gross Margin | 0.38 | 0.33 | 0.34 | 0.33 | 0.33 | 0.39 |
EBIT Margin | 0.13 | 0.08 | - | 0.00 | 0.01 | 0.10 |
Profit Margin | 0.06 | 0.04 | 0.03 | -0.02 | 0.00 | 0.09 |
EBITDA | 1.29 Billion | 829 Million | - | 34 Million | 69 Million | 966 Million |
Earnings Before Tax Margin | 0.06 | 0.01 | 0.03 | 0.00 | 0.01 | 0.09 |
3917
ASPO
H22
6301
8898
DMKPQ