EUR 4.85
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 409.7 Million | 415.91 Million | 406.31 Million | 384.1 Million | 409.9 Million | 399.72 Million |
Total Current Assets | 164.03 Million | 173.29 Million | 169.16 Million | 137.88 Million | 154.96 Million | 168.44 Million |
Cash And Short Term Investments | 30.68 Million | 21.72 Million | 17.69 Million | 32.3 Million | 23.66 Million | 19.33 Million |
Cash and Cash Equivalents | 30.68 Million | 21.72 Million | 17.69 Million | 32.3 Million | 23.66 Million | 19.33 Million |
Short Term Investments | - | - | - | - | 21.46 Million | -149 Thousand |
Net Receivables | 69.99 Million | 64.66 Million | 72.05 Million | 61.08 Million | 73.28 Million | 69.19 Million |
Inventory | 59.24 Million | 69.9 Million | 68.62 Million | 42.37 Million | 55.89 Million | 71.29 Million |
Other Current Assets | 4.12 Million | 81.66 Million | 10.78 Million | 2.12 Million | 2.11 Million | 77.81 Million |
Total Non-Current Assets | 245.67 Million | 242.61 Million | 237.14 Million | 246.21 Million | 254.94 Million | 231.27 Million |
Net PPE | 191.48 Million | 193.67 Million | 188.67 Million | 187.65 Million | 201.67 Million | 175.05 Million |
Good Will And Intangible Assets | 52.25 Million | 47.43 Million | 46.8 Million | 56.82 Million | 51.24 Million | 51.89 Million |
Good Will | 38.45 Million | 36.86 Million | 37.12 Million | 46.24 Million | 43.3 Million | 43.01 Million |
Intangible Assets | 13.8 Million | 10.56 Million | 9.68 Million | 10.57 Million | 7.94 Million | 8.88 Million |
Long-Term Investments | 1.93 Million | 1.18 Million | 1.02 Million | 1.3 Million | -19.85 Million | 1.83 Million |
Tax Assets | 541 Thousand | 330 Thousand | 645 Thousand | 441 Thousand | 382 Thousand | 2.39 Million |
Other Non Current Assets | -544 Thousand | - | - | - | 21.49 Million | 101 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 299.22 Million | 272.22 Million | 276.92 Million | 270.6 Million | 287.83 Million | 283.07 Million |
Total Current Liabilities | 116.22 Million | 105.73 Million | 121.78 Million | 109.79 Million | 132.43 Million | 104.72 Million |
Account Payables | 37.23 Million | 38.8 Million | 48.21 Million | 32.06 Million | 33.08 Million | 45.52 Million |
Tax Payables | 1.38 Million | 4.72 Million | 4.97 Million | 4.08 Million | 4.58 Million | 4.57 Million |
Short Term Debt | 49.02 Million | 29.55 Million | 35.87 Million | 45.88 Million | 71.13 Million | 28.52 Million |
Deferred Revenue | 1.38 Million | - | 25.56 Million | 16.09 Million | 14.63 Million | 4.57 Million |
Other Current Liabilities | 28.59 Million | 37.37 Million | 12.13 Million | 15.75 Million | 13.58 Million | 26.1 Million |
Total Non Current Liabilities | 182.99 Million | 166.49 Million | 155.13 Million | 160.8 Million | 155.4 Million | 178.34 Million |
Long-Term Debt | 168.54 Million | 158.86 Million | 149.25 Million | 156.33 Million | 150.46 Million | 170.92 Million |
Deferred Revenue Non Current | 8.33 Million | - | 586 Thousand | - | - | 66 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 609 Thousand | 685 Thousand | 59 Thousand | 151 Thousand | 86 Thousand | 200 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 110.48 Million | 143.68 Million | 129.38 Million | 113.49 Million | 122.06 Million | 116.64 Million |
Stock Holders Equity | 110.48 Million | 143.68 Million | 129.38 Million | 113.49 Million | 122.06 Million | 116.64 Million |
Common Stock | 17.69 Million | 17.69 Million | 17.69 Million | 17.69 Million | 17.69 Million | 17.69 Million |
Retained Earnings | 85.86 Million | 101.16 Million | 95.65 Million | 81.94 Million | 77.81 Million | 76.86 Million |
Accumulated other comprehensive income | 2.58 Million | -9.52 Million | -8.31 Million | -10.48 Million | -2.78 Million | -7.25 Million |
Common Stock Equity | 110.48 Million | 143.68 Million | 129.38 Million | 113.49 Million | 122.06 Million | 116.64 Million |
Capital Lease Obligation | 8.33 Million | 16.28 Million | 21.28 Million | 20.58 Million | 21.74 Million | 1.2 Million |
Total Investments | 1.93 Million | 1.18 Million | 1.02 Million | 1.3 Million | 1.6 Million | 1.68 Million |
Total Debt | 225.89 Million | 188.41 Million | 185.12 Million | 202.22 Million | 221.6 Million | 199.44 Million |
Net Debt | 195.21 Million | 166.68 Million | 167.42 Million | 169.91 Million | 197.93 Million | 180.11 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 477.4 Million | 469 Million | 464 Million | 409.7 Million | 409.7 Million | 410.7 Million |
Total Current Assets | 198.2 Million | 243.5 Million | 251.1 Million | 164.03 Million | 164.03 Million | 173.3 Million |
Cash And Short Term Investments | 26.2 Million | 87.2 Million | 67.9 Million | 30.68 Million | 30.68 Million | 31.1 Million |
Cash and Cash Equivalents | 26.2 Million | 87.2 Million | 67.9 Million | 30.68 Million | 30.68 Million | 31.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 87.3 Million | 87.9 Million | 84.6 Million | 69.99 Million | 69.99 Million | 77.8 Million |
Inventory | 84.7 Million | 68.4 Million | 65 Million | 59.24 Million | 59.24 Million | 60.6 Million |
Other Current Assets | 87.3 Million | 87.9 Million | 33.6 Million | 4.12 Million | 4.12 Million | 3.8 Million |
Total Non-Current Assets | 279.1 Million | 225.5 Million | 212.9 Million | 245.67 Million | 245.67 Million | 237.4 Million |
Net PPE | 169.3 Million | 154.8 Million | 147.4 Million | 191.48 Million | 191.48 Million | 183.8 Million |
Good Will And Intangible Assets | 107.4 Million | 68.2 Million | 63.1 Million | 52.25 Million | 52.25 Million | 51.3 Million |
Good Will | - | - | - | 38.45 Million | 38.45 Million | - |
Intangible Assets | 107.4 Million | 68.2 Million | 63.1 Million | 13.8 Million | 13.8 Million | 51.3 Million |
Long-Term Investments | - | - | - | 1.93 Million | 1.93 Million | - |
Tax Assets | - | - | - | 541 Thousand | 541 Thousand | - |
Other Non Current Assets | 2.4 Million | 2.5 Million | 2.4 Million | -544 Thousand | -544 Thousand | 2.3 Million |
Other Assets | 100 Thousand | - | - | - | - | - |
Total Liabilities | 300.2 Million | 324.7 Million | 316.4 Million | 299.22 Million | 299.22 Million | 264.2 Million |
Total Current Liabilities | 147.1 Million | 148.5 Million | 159.4 Million | 116.22 Million | 116.22 Million | 148.8 Million |
Account Payables | 92.1 Million | 79.7 Million | 79.8 Million | 37.23 Million | 37.23 Million | 69.2 Million |
Tax Payables | - | - | - | 1.38 Million | 1.38 Million | - |
Short Term Debt | 41 Million | 68.7 Million | 79.6 Million | 49.02 Million | 49.02 Million | 79.6 Million |
Deferred Revenue | - | - | -15.2 Million | 1.38 Million | 1.38 Million | -1.1 Million |
Other Current Liabilities | 14 Million | 100 Thousand | 15.2 Million | 28.59 Million | 28.59 Million | 1.1 Million |
Total Non Current Liabilities | 153.1 Million | 176.2 Million | 156.99 Million | 182.99 Million | 182.99 Million | 115.4 Million |
Long-Term Debt | 128.7 Million | 159.9 Million | 141.2 Million | 168.54 Million | 168.54 Million | 108.2 Million |
Deferred Revenue Non Current | - | - | - | 8.33 Million | 8.33 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.4 Million | 16.3 Million | 15.79 Million | 609 Thousand | 609 Thousand | 7.2 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 177.2 Million | 144.4 Million | 147.6 Million | 110.48 Million | 110.48 Million | 146.5 Million |
Stock Holders Equity | 147.6 Million | 115.5 Million | 119.7 Million | 110.48 Million | 110.48 Million | 146.5 Million |
Common Stock | 22 Million | 17.69 Million | 17.69 Million | 17.69 Million | 17.69 Million | 22 Million |
Retained Earnings | 93.3 Million | 91.1 Million | 96.3 Million | 85.86 Million | 85.86 Million | 97.2 Million |
Accumulated other comprehensive income | 2.29 Million | 2.4 Million | 1.4 Million | 2.58 Million | 2.58 Million | -2.69 Million |
Common Stock Equity | 147.6 Million | 115.5 Million | 119.7 Million | 110.48 Million | 110.48 Million | 146.5 Million |
Capital Lease Obligation | 24.3 Million | 8.19 Million | 8.6 Million | 8.33 Million | 8.33 Million | 20.9 Million |
Total Investments | - | - | - | 1.93 Million | 1.93 Million | - |
Total Debt | 169.7 Million | 236.8 Million | 229.4 Million | 225.89 Million | 225.89 Million | 187.8 Million |
Net Debt | 143.5 Million | 149.6 Million | 161.5 Million | 195.21 Million | 195.21 Million | 156.7 Million |
H22
300577
603311
DMKPQ
4337
3917