EUR 282.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 101.53 Thousand | 86.42 Thousand | 51.08 Thousand | 52.59 Thousand | - | 17.22 Million |
Cost of Revenue | - | - | - | - | - | 12.47 Million |
Gross Profit | 101.53 Thousand | 86.42 Thousand | 51.08 Thousand | 52.59 Thousand | - | 4.75 Million |
Operating Expenses | 363.49 Thousand | 382.73 Thousand | 2.66 Million | 326.86 Thousand | - | -13.23 Million |
Selling, General and Administrative Expenses | 363.49 Thousand | 382.73 Thousand | - | - | - | 3.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 324 Thousand |
Cost and Expenses | 363.49 Thousand | 382.73 Thousand | 2.66 Million | 326.86 Thousand | - | -765 Thousand |
Operating Income | -261.96 Thousand | -296.3 Thousand | 21.11 Million | 1.25 Million | - | 18 Million |
Interest Expense | 6391.88 | - | 5718.26 | - | - | 623 Thousand |
Income Tax Expense | 1.00 | -2068.49 | 1966.20 | -484.86 | - | 51 Thousand |
Earnings before Tax | 3.88 Million | 18.66 Million | 21.1 Million | 1.25 Million | - | 17.38 Million |
Net Income | 3.88 Million | 18.66 Million | 21.1 Million | 1.25 Million | - | 10.83 Million |
Earnings Per Share Basic | 28.52 | 136.84 | 154.71 | 9.19 | - | 79.46 |
Earnings Per Share Diluted | 28.52 | 136.84 | 154.71 | 9.19 | - | 79.46 |
Weighted Average Shares Outstanding | 136.41 Thousand | 136.41 Thousand | 136.41 Thousand | 136.45 Thousand | - | 136.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 136.41 Thousand | 136.41 Thousand | 136.41 Thousand | 136.45 Thousand | - | 136.41 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | 0.28 |
EBIT Margin | 38.38 | 216.09 | 413.25 | 23.83 | - | 1.31 |
Profit Margin | 38.31 | 215.99 | 413.10 | 23.84 | - | 0.63 |
EBITDA | 3.89 Million | 18.67 Million | 21.11 Million | 1.25 Million | 1.23 Million | 22.58 Million |
Earnings Before Tax Margin | -2.58 | -3.43 | 413.25 | 23.83 | - | 1.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 36.78 Thousand | 36.96 Thousand | 64.56 Thousand | - | - | 51.08 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 36.78 Thousand | 36.96 Thousand | 64.56 Thousand | - | - | 51.08 Thousand |
Operating Expenses | 165 Thousand | 179.4 Thousand | 184.08 Thousand | - | - | 2.66 Million |
Selling, General and Administrative Expenses | 165 Thousand | 179.4 Thousand | 184.08 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 165 Thousand | 179.4 Thousand | 184.08 Thousand | - | - | 2.66 Million |
Operating Income | -128.21 Thousand | -142.43 Thousand | -119.52 Thousand | - | - | 21.11 Million |
Interest Expense | 2234.12 | 2213.78 | - | - | - | 5718.26 |
Income Tax Expense | - | 1.00 | -417.87 Thousand | - | - | 1966.20 |
Earnings before Tax | 180.72 Thousand | 4.3 Million | -419.49 Thousand | - | - | 21.1 Million |
Net Income | 180.72 Thousand | 4.3 Million | -419.49 Thousand | - | - | 21.1 Million |
Earnings Per Share Basic | 1.32 | 31.59 | -3.08 | - | - | - |
Earnings Per Share Diluted | 1.32 | 31.59 | -3.08 | - | - | - |
Weighted Average Shares Outstanding | 136.41 Thousand | 136.41 Thousand | 136.41 Thousand | - | - | 136.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 136.41 Thousand | 136.41 Thousand | 136.41 Thousand | - | - | 136.41 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
EBIT Margin | 4.97 | 116.64 | -6.43 | - | - | - |
Profit Margin | 4.91 | 116.58 | -6.50 | - | - | 413.10 |
EBITDA | 182.96 Thousand | 4.31 Million | -415.31 Thousand | - | - | - |
Earnings Before Tax Margin | -3.49 | -3.85 | -1.85 | - | - | 413.25 |
VODI
CNO
3420
VH2
AACS
6613