Friedrich Vorwerk Group SE (VH2.DE)
EUR 25.95
(0.0%)
EUR 25.95
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 373.35 Million | 368.16 Million | 279.07 Million | 291.79 Million | 179.33 Million |
| Cost of Revenue | 195.71 Million | 203.81 Million | 120.33 Million | 139.82 Million | 89.89 Million |
| Gross Profit | 177.63 Million | 164.34 Million | 158.73 Million | 151.97 Million | 89.43 Million |
| Operating Expenses | 138.27 Million | 148.62 Million | 123.79 Million | 115.29 Million | 64.86 Million |
| Selling, General and Administrative Expenses | 3.62 Million | 3.22 Million | 3.48 Million | 2.6 Million | 2.85 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 145.39 Million | 120.3 Million | 112.69 Million | 62 Million |
| Cost and Expenses | 343.65 Million | 352.43 Million | 244.12 Million | 255.11 Million | 154.76 Million |
| Operating Income | 30.93 Million | 31.09 Million | 37.5 Million | 43.47 Million | 28.91 Million |
| Interest Expense | 1.09 Million | 961 Thousand | 911 Thousand | 1 Million | 853 Thousand |
| Income Tax Expense | 2.04 Million | 13.63 Million | 10.39 Million | 12.16 Million | 4.71 Million |
| Earnings before Tax | 12.7 Million | 30.45 Million | 37.14 Million | 42.72 Million | 33.09 Million |
| Net Income | 10.14 Million | 17.13 Million | 26.76 Million | 30.55 Million | 28.38 Million |
| Earnings Per Share Basic | 0.51 | 0.86 | 1.34 | 1.53 | 1.42 |
| Earnings Per Share Diluted | 0.51 | 0.86 | 1.34 | 1.53 | 1.42 |
| Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Gross Margin | 0.48 | 0.45 | 0.57 | 0.52 | 0.50 |
| EBIT Margin | 0.09 | 0.13 | 0.18 | 0.19 | 0.21 |
| Profit Margin | 0.03 | 0.05 | 0.10 | 0.10 | 0.16 |
| EBITDA | 31.91 Million | 48.07 Million | 51.09 Million | 47.34 Million | 33.93 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.13 | 0.15 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 117.41 Million | 76.71 Million | 373.35 Million | 98.21 Million | 109.51 Million | 92.55 Million |
| Cost of Revenue | 99.48 Million | 71.11 Million | 343.56 Million | 85.76 Million | 69.71 Million | 50.15 Million |
| Gross Profit | 17.93 Million | 5.59 Million | 29.78 Million | 12.45 Million | 39.79 Million | 42.39 Million |
| Operating Expenses | 7.69 Million | 6.89 Million | 36.38 Million | 8.22 Million | 42.81 Million | 41.22 Million |
| Selling, General and Administrative Expenses | 9.02 Million | 8.18 Million | - | 12.02 Million | 10.19 Million | 8.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.33 Million | 1.29 Million | 315 Thousand | 3.8 Million | 1.06 Million | 1.45 Million |
| Cost and Expenses | 107.17 Million | 78 Million | 379.95 Million | 93.99 Million | 112.53 Million | 91.38 Million |
| Operating Income | 10.23 Million | -1.29 Million | -6.59 Million | 4.22 Million | 2.35 Million | 3.43 Million |
| Interest Expense | 341 Thousand | 252 Thousand | 1.09 Million | 606 Thousand | 185 Thousand | 172 Thousand |
| Income Tax Expense | 3.59 Million | 406 Thousand | 2.04 Million | 298 Thousand | 922 Thousand | 859 Thousand |
| Earnings before Tax | 10.03 Million | -1.22 Million | -2.03 Million | 3.76 Million | 2.16 Million | 3.26 Million |
| Net Income | 7.95 Million | 1.55 Million | 10.14 Million | 5.84 Million | 1.17 Million | 2.38 Million |
| Earnings Per Share Basic | 0.40 | 0.08 | - | 0.29 | 0.06 | 0.12 |
| Earnings Per Share Diluted | 0.40 | 0.08 | - | 0.29 | 0.06 | 0.12 |
| Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Gross Margin | 0.15 | 0.07 | 0.08 | 0.13 | 0.36 | 0.46 |
| EBIT Margin | 0.13 | 0.05 | - | 0.09 | 0.06 | 0.09 |
| Profit Margin | 0.07 | 0.02 | 0.03 | 0.06 | 0.01 | 0.03 |
| EBITDA | 15.38 Million | 3.56 Million | - | 8.94 Million | 6.91 Million | 7.87 Million |
| Earnings Before Tax Margin | 0.09 | -0.02 | -0.02 | 0.04 | 0.02 | 0.04 |
AACS
6613
HHX
6722
0K16
184A