EUR 262.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -768 Thousand | 169 Thousand | - | 4.53 Million | 28.12 Million |
Net Income | - | - | - | - | 17.33 Million | 24.73 Million |
Depreciation & Amortization | - | - | - | - | 4.57 Million | 20.37 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | -899 Thousand | 4.58 Million |
Other non-cash items | - | - | - | - | -16.47 Million | -21.57 Million |
Investing Cash Flow | - | 1.56 Million | -2.7 Million | - | 32.54 Million | -8.13 Million |
Investments in PPE | - | - | - | - | - | -8.13 Million |
Acquisitions | - | - | - | - | 32.51 Million | -3000.00 |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | 3000.00 |
Financing Cash Flow | - | 226 Thousand | - | - | -36.88 Million | -16.44 Million |
Debt repayment | - | - | - | - | -27.43 Million | -20.3 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 151 Thousand |
Other Financing Activities | - | - | - | - | -9.44 Million | 3.7 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | -592 Thousand | 230 Thousand |
Other working capital | - | - | - | - | -307 Thousand | 4.35 Million |
Cash at beginning of period | - | 428 Thousand | 2.93 Million | 12.86 Million | 12.28 Million | 10.9 Million |
Cash at end of period | - | 1.48 Million | 428 Thousand | 12.86 Million | 12.86 Million | 12.28 Million |
Capital Expenditure | - | - | - | - | - | -8.13 Million |
Effect of forex changes on cash | - | 28 Thousand | 30 Thousand | - | 389 Thousand | -1.12 Million |
Net cash flow / Change in cash | - | 1.05 Million | -2.5 Million | - | 579 Thousand | 1.38 Million |
Free Cash Flow | - | -768 Thousand | 169 Thousand | - | 4.53 Million | 19.99 Million |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | 1.56 Million | -2.7 Million | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | 226 Thousand | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | 428 Thousand | 2.93 Million | 12.86 Million |
Cash at end of period | - | - | - | 1.48 Million | 428 Thousand | 12.86 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | 28 Thousand | 30 Thousand | - |
Net cash flow / Change in cash | - | - | - | 1.05 Million | -2.5 Million | - |
Free Cash Flow | - | - | - | -768 Thousand | 169 Thousand | - |
VODI
CNO
3420
VH2
AACS
6613