Vivendi SE (VIV.PA)
EUR 2.6
(3.55%)
EUR 2.6
(3.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.51 Billion | 9.59 Billion | 9.57 Billion | 16.09 Billion | 15.89 Billion | 13.93 Billion |
| Cost of Revenue | 5.69 Billion | 5.35 Billion | 5.36 Billion | 8.81 Billion | 8.84 Billion | 7.61 Billion |
| Gross Profit | 4.81 Billion | 4.24 Billion | 4.21 Billion | 7.27 Billion | 7.05 Billion | 6.31 Billion |
| Operating Expenses | 3.97 Billion | 3.66 Billion | 3.61 Billion | 5.68 Billion | 5.49 Billion | 5.02 Billion |
| Selling, General and Administrative Expenses | 3.92 Billion | 3.66 Billion | 3.61 Billion | 5.68 Billion | 5.49 Billion | 5.02 Billion |
| Research and Development Expenses | 127 Million | 125 Million | 102 Million | 107 Million | 124 Million | 135 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 9.82 Billion | 9.01 Billion | 8.97 Billion | 14.49 Billion | 14.34 Billion | 12.64 Billion |
| Operating Income | 847 Million | 364 Million | 754 Million | 1.46 Billion | 1.38 Billion | 1.18 Billion |
| Interest Expense | 183 Million | 54 Million | 75 Million | 95 Million | 113 Million | 84 Million |
| Income Tax Expense | 190 Million | 99 Million | 218 Million | 575 Million | -140 Million | 357 Million |
| Earnings before Tax | 565 Million | -548 Million | -320 Million | 2.18 Billion | 1.47 Billion | 514 Million |
| Net Income | 405 Million | -647 Million | -538 Million | 1.44 Billion | 1.58 Billion | 127 Million |
| Earnings Per Share Basic | 0.40 | -0.63 | -0.50 | 1.26 | 1.28 | 0.10 |
| Earnings Per Share Diluted | 0.39 | -0.63 | -0.50 | 1.26 | 1.28 | 0.10 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.1 Billion | 1.1 Billion | 1.14 Billion | 1.23 Billion | 1.26 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.1 Billion | 1.1 Billion | 1.14 Billion | 1.23 Billion | 1.26 Billion |
| Gross Margin | 0.46 | 0.44 | 0.44 | 0.45 | 0.44 | 0.45 |
| EBIT Margin | 0.13 | 0.10 | 0.16 | 0.16 | 0.15 | 0.13 |
| Profit Margin | 0.04 | -0.07 | -0.06 | 0.09 | 0.10 | 0.01 |
| EBITDA | 1.35 Billion | 359 Million | 194 Million | 959 Million | 2.27 Billion | 958 Million |
| Earnings Before Tax Margin | 0.08 | 0.04 | 0.08 | 0.09 | 0.09 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.52 Billion | 4.52 Billion | 2.9 Billion | 10.51 Billion | 2.9 Billion | 2.34 Billion |
| Cost of Revenue | 2.31 Billion | 2.31 Billion | 1.57 Billion | 5.77 Billion | 1.57 Billion | 1.26 Billion |
| Gross Profit | 2.21 Billion | 2.21 Billion | 1.32 Billion | 4.73 Billion | 1.32 Billion | 1.08 Billion |
| Operating Expenses | 1.99 Billion | 2.03 Billion | 1.16 Billion | 4.05 Billion | 1.16 Billion | 932 Million |
| Selling, General and Administrative Expenses | 1.99 Billion | 1.99 Billion | 1.16 Billion | - | 1.16 Billion | 912.5 Million |
| Research and Development Expenses | - | - | 63.5 Million | - | 63.5 Million | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.3 Billion | 4.34 Billion | 2.74 Billion | 9.82 Billion | 2.74 Billion | 2.2 Billion |
| Operating Income | 218 Million | 218 Million | 166 Million | 681 Million | 166 Million | 168 Million |
| Interest Expense | 78 Million | - | 110 Million | 183 Million | - | 73 Million |
| Income Tax Expense | 69.5 Million | 69.5 Million | 28.5 Million | 190 Million | 28.5 Million | 66.5 Million |
| Earnings before Tax | 166 Million | 166 Million | 155 Million | 565 Million | 155 Million | 185 Million |
| Net Income | 79.5 Million | 79.5 Million | 115 Million | 405 Million | 115 Million | 103.5 Million |
| Earnings Per Share Basic | 0.08 | 0.08 | 0.11 | - | 0.11 | 0.10 |
| Earnings Per Share Diluted | 0.08 | 0.08 | 0.11 | - | 0.11 | 0.10 |
| Weighted Average Shares Outstanding | 1.01 Billion | 1.1 Billion | 1.1 Billion | 1.02 Billion | 1.1 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.1 Billion | 1.1 Billion | 1.02 Billion | 1.1 Billion | 1.1 Billion |
| Gross Margin | 0.49 | 0.49 | 0.46 | 0.45 | 0.46 | 0.46 |
| EBIT Margin | 0.09 | 0.09 | 0.10 | - | 0.10 | 0.12 |
| Profit Margin | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 418 Million | 418 Million | 304.5 Million | - | 304.5 Million | 275.5 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 |
6706
ITFRF
002877
4307
CPF
603886