JPY 4649.0
(0.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 736.55 Billion | 692.16 Billion | 611.63 Billion | 550.33 Billion | 528.87 Billion | 501.24 Billion |
Cost of Revenue | 475.54 Billion | 452.33 Billion | 395.56 Billion | 364.53 Billion | 348 Billion | 336.5 Billion |
Gross Profit | 261 Billion | 239.82 Billion | 216.07 Billion | 185.79 Billion | 180.86 Billion | 164.73 Billion |
Operating Expenses | 142.35 Billion | 128.44 Billion | 110.05 Billion | 105.11 Billion | 97.68 Billion | 93.29 Billion |
Selling, General and Administrative Expenses | 137.05 Billion | 131.58 Billion | 113.53 Billion | 98.36 Billion | 92.5 Billion | 87.64 Billion |
Research and Development Expenses | 5.3 Billion | 4.9 Billion | 4.99 Billion | 4.46 Billion | 4.31 Billion | 3.66 Billion |
Other Expenses | - | - | -3.47 Billion | 6.74 Billion | 274 Million | 21 Million |
Cost and Expenses | 617.9 Billion | 580.78 Billion | 505.61 Billion | 469.65 Billion | 445.69 Billion | 429.8 Billion |
Operating Income | 120.41 Billion | 111.83 Billion | 106.21 Billion | 80.74 Billion | 83.17 Billion | 71.44 Billion |
Interest Expense | 6.65 Billion | 5.55 Billion | 3.51 Billion | 11.51 Billion | 389 Million | 441 Million |
Income Tax Expense | 37.06 Billion | 32 Billion | 32.87 Billion | 18.49 Billion | 32.28 Billion | 25.21 Billion |
Earnings before Tax | 116.44 Billion | 108.49 Billion | 104.67 Billion | 71.07 Billion | 102.49 Billion | 76.74 Billion |
Net Income | 79.64 Billion | 76.3 Billion | 71.44 Billion | 52.86 Billion | 58.19 Billion | 50.93 Billion |
Earnings Per Share Basic | 136.90 | 128.92 | 120.57 | 88.34 | 91.86 | 72.11 |
Earnings Per Share Diluted | 136.83 | 128.88 | 120.34 | 88.12 | 91.62 | 71.94 |
Weighted Average Shares Outstanding | 581.76 Million | 591.91 Million | 592.56 Million | 598.43 Million | 633.52 Million | 706.31 Million |
Weighted Average Shares Outstanding (Diluted) | 582.03 Million | 592.07 Million | 593.71 Million | 599.92 Million | 635.16 Million | 707.96 Million |
Gross Margin | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 |
EBIT Margin | 0.23 | 0.23 | 0.25 | 0.22 | 0.22 | 0.21 |
Profit Margin | 0.11 | 0.11 | 0.12 | 0.10 | 0.11 | 0.10 |
EBITDA | 167.09 Billion | 154.67 Billion | 144.6 Billion | 123.81 Billion | 125.92 Billion | 111.54 Billion |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.17 | 0.15 | 0.16 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 188.66 Billion | 188.11 Billion | 736.55 Billion | 186.53 Billion | 187.95 Billion | 185.35 Billion |
Cost of Revenue | 121.6 Billion | 120.45 Billion | 475.54 Billion | 120.51 Billion | 121.34 Billion | 120.15 Billion |
Gross Profit | 67.06 Billion | 67.66 Billion | 261 Billion | 66.02 Billion | 66.6 Billion | 65.2 Billion |
Operating Expenses | 35.07 Billion | 35.01 Billion | 142.35 Billion | 37.01 Billion | 34.56 Billion | 33.5 Billion |
Selling, General and Administrative Expenses | 35.07 Billion | 36.47 Billion | - | 35.4 Billion | 36.19 Billion | 33.8 Billion |
Research and Development Expenses | - | - | - | 1.61 Billion | 1.34 Billion | 1.46 Billion |
Other Expenses | - | -1.45 Billion | - | - | - | - |
Cost and Expenses | 156.68 Billion | 155.46 Billion | 617.9 Billion | 157.52 Billion | 155.91 Billion | 153.65 Billion |
Operating Income | 31.98 Billion | 32.64 Billion | 118.65 Billion | 29.01 Billion | 32.37 Billion | 31.83 Billion |
Interest Expense | 1.15 Billion | 1.93 Billion | 6.65 Billion | 1.91 Billion | 1.62 Billion | 1.63 Billion |
Income Tax Expense | 9.78 Billion | 9.71 Billion | 37.06 Billion | 9.22 Billion | 8.17 Billion | 10.36 Billion |
Earnings before Tax | 33.2 Billion | 32.04 Billion | 116.44 Billion | 27.79 Billion | 31.73 Billion | 30.95 Billion |
Net Income | 23.48 Billion | 22.16 Billion | 79.64 Billion | 18.55 Billion | 23.43 Billion | 20.45 Billion |
Earnings Per Share Basic | 40.93 | 38.51 | - | 32.23 | 40.65 | 35.00 |
Earnings Per Share Diluted | 40.93 | 38.50 | - | 32.22 | 40.63 | 34.98 |
Weighted Average Shares Outstanding | 573.8 Million | 575.74 Million | 581.74 Million | 576.2 Million | 576.35 Million | 584.31 Million |
Weighted Average Shares Outstanding (Diluted) | 573.8 Million | 575.69 Million | 582.03 Million | 576.25 Million | 576.62 Million | 584.64 Million |
Gross Margin | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 |
EBIT Margin | 0.25 | 0.24 | - | 0.22 | 0.24 | 0.24 |
Profit Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.12 | 0.11 |
EBITDA | 46.57 Billion | 44.77 Billion | - | 41.11 Billion | 45.66 Billion | 44.62 Billion |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.17 |
CPF
603886
VIV
CCOZF
TECO2
600266