Wuxi Smart Auto-Control Engineering Co., Ltd. (002877.SZ)
CNY 9.24
(1.2%)
CNY 9.24
(1.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.02 Billion | 862.5 Million | 734.2 Million | 551.72 Million | 476.61 Million | 376.05 Million |
| Cost of Revenue | 667.13 Million | 557.22 Million | 495.58 Million | 347.76 Million | 298.75 Million | 232.46 Million |
| Gross Profit | 357.17 Million | 305.28 Million | 238.62 Million | 203.95 Million | 177.85 Million | 143.58 Million |
| Operating Expenses | 239.79 Million | 176.1 Million | 148.4 Million | 116.97 Million | 103.82 Million | 78.63 Million |
| Selling, General and Administrative Expenses | 115.5 Million | 88.99 Million | 72.51 Million | 59.99 Million | 53.52 Million | 40.5 Million |
| Research and Development Expenses | 47.32 Million | 33.49 Million | 27.82 Million | 22.18 Million | 16.73 Million | 13.19 Million |
| Other Expenses | 26.1 Million | 53.62 Million | 48.06 Million | 34.79 Million | 33.56 Million | 24.93 Million |
| Cost and Expenses | 900.36 Million | 733.32 Million | 643.98 Million | 464.73 Million | 402.58 Million | 311.1 Million |
| Operating Income | 123.94 Million | 127.69 Million | 72.4 Million | 68.49 Million | 81.35 Million | 75.11 Million |
| Interest Expense | 712.96 Thousand | 22.4 Million | 10.42 Million | 4.32 Million | 5.07 Million | 5.12 Million |
| Income Tax Expense | 18.92 Million | 2.59 Million | 9.28 Million | 10.39 Million | 12.66 Million | 12.03 Million |
| Earnings before Tax | 123.88 Million | 86.22 Million | 72.55 Million | 67.47 Million | 82.76 Million | 75.08 Million |
| Net Income | 104.96 Million | 83.62 Million | 63.27 Million | 57.08 Million | 70.1 Million | 63.04 Million |
| Earnings Per Share Basic | 0.31 | 0.25 | 0.19 | 0.17 | 0.21 | 0.19 |
| Earnings Per Share Diluted | 0.31 | 0.25 | 0.18 | 0.16 | 0.21 | 0.19 |
| Weighted Average Shares Outstanding | 338.59 Million | 332.55 Million | 330.72 Million | 331.19 Million | 332.49 Million | 331.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 338.59 Million | 332.55 Million | 351.51 Million | 356.77 Million | 332.49 Million | 331.8 Million |
| Gross Margin | 0.35 | 0.35 | 0.33 | 0.37 | 0.37 | 0.38 |
| EBIT Margin | 0.19 | 0.22 | 0.20 | 0.22 | 0.20 | 0.21 |
| Profit Margin | 0.10 | 0.10 | 0.09 | 0.10 | 0.15 | 0.17 |
| EBITDA | 192.04 Million | 167.87 Million | 128.23 Million | 103.79 Million | 106.4 Million | 88.42 Million |
| Earnings Before Tax Margin | 0.12 | 0.15 | 0.10 | 0.12 | 0.17 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 238.9 Million | 321.34 Million | 221.67 Million | 260.04 Million | 1.02 Billion | 309.47 Million |
| Cost of Revenue | 175.8 Million | 235.32 Million | 159.32 Million | 162.49 Million | 660.57 Million | 205.62 Million |
| Gross Profit | 63.09 Million | 86.02 Million | 62.35 Million | 97.55 Million | 363.73 Million | 103.84 Million |
| Operating Expenses | 48.62 Million | 54.48 Million | 41.14 Million | 229.87 Million | 900.97 Million | 51.35 Million |
| Selling, General and Administrative Expenses | 81.37 Million | 43.34 Million | 31.58 Million | 5.46 Million | - | 61.37 Million |
| Research and Development Expenses | 10.54 Million | 11.26 Million | 9.43 Million | 15.38 Million | - | 11.21 Million |
| Other Expenses | -43.29 Million | 122.59 Thousand | -151.22 Thousand | -229.87 Million | -900.97 Million | -1.95 Million |
| Cost and Expenses | 224.43 Million | 289.8 Million | 200.46 Million | 229.87 Million | 900.97 Million | 256.98 Million |
| Operating Income | -1.35 Million | 31.54 Million | 14.44 Million | 30.17 Million | 123.33 Million | 40.93 Million |
| Interest Expense | 20.8 Million | - | 5.64 Million | -16.89 Million | 712.96 Thousand | 5.53 Million |
| Income Tax Expense | -495.94 Thousand | 4.25 Million | 254.64 Thousand | 4.38 Million | 18.92 Million | 5.22 Million |
| Earnings before Tax | -1.36 Million | 24.62 Million | 14.44 Million | 30.17 Million | 123.28 Million | 40.87 Million |
| Net Income | -869.25 Thousand | 20.36 Million | 14.18 Million | 26.39 Million | 104.96 Million | 35.65 Million |
| Earnings Per Share Basic | -0.00 | 0.06 | 0.04 | 0.09 | - | 0.10 |
| Earnings Per Share Diluted | -0.00 | 0.06 | 0.04 | 0.09 | - | 0.10 |
| Weighted Average Shares Outstanding | 353.48 Million | 351.9 Million | 354.69 Million | 334.84 Million | 338.59 Million | 342.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 353.48 Million | 351.9 Million | 354.69 Million | 334.84 Million | 338.59 Million | 342.84 Million |
| Gross Margin | 0.26 | 0.27 | 0.28 | 0.38 | 0.36 | 0.34 |
| EBIT Margin | 0.08 | 0.16 | 0.09 | 0.04 | - | 0.17 |
| Profit Margin | -0.00 | 0.06 | 0.06 | 0.10 | 0.10 | 0.12 |
| EBITDA | 19.43 Million | 51.42 Million | 21.01 Million | 10.47 Million | - | 51.44 Million |
| Earnings Before Tax Margin | -0.01 | 0.10 | 0.07 | 0.12 | 0.12 | 0.13 |
300249
FSHYF
NORTHM
VIV
6706
ITFRF