EUR 2.6
(3.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.25 Billion | 31.28 Billion | 33.36 Billion | 38.12 Billion | 37.34 Billion | 34.4 Billion |
Total Current Assets | 11.21 Billion | 9.94 Billion | 10.72 Billion | 8.43 Billion | 10.12 Billion | 12.15 Billion |
Cash And Short Term Investments | 2.22 Billion | 2.54 Billion | 4.45 Billion | 1.1 Billion | 2.37 Billion | 4.86 Billion |
Cash and Cash Equivalents | 2.15 Billion | 1.9 Billion | 3.32 Billion | 976 Million | 2.13 Billion | 3.79 Billion |
Short Term Investments | 62 Million | 641 Million | 1.13 Billion | 132 Million | 247 Million | 1.07 Billion |
Net Receivables | 6.37 Billion | 6.17 Billion | 5.14 Billion | 5.61 Billion | 6.04 Billion | 5.73 Billion |
Inventory | 1.02 Billion | 240 Million | 256 Million | 366 Million | 277 Million | 206 Million |
Other Current Assets | 1.59 Billion | 973 Million | 861 Million | 1.34 Billion | 1.42 Billion | 1.34 Billion |
Total Non-Current Assets | 27.03 Billion | 21.34 Billion | 22.64 Billion | 29.68 Billion | 27.22 Billion | 22.25 Billion |
Net PPE | 4.6 Billion | 1.58 Billion | 1.72 Billion | 2.19 Billion | 2.34 Billion | 986 Million |
Good Will And Intangible Assets | 13 Billion | 10.01 Billion | 10.56 Billion | 18.93 Billion | 18.31 Billion | 15.06 Billion |
Good Will | 11.24 Billion | 8.81 Billion | 9.44 Billion | 14.18 Billion | 14.69 Billion | 12.43 Billion |
Intangible Assets | 1.75 Billion | 1.2 Billion | 1.11 Billion | 4.74 Billion | 3.62 Billion | 2.63 Billion |
Long-Term Investments | 8.37 Billion | 8.77 Billion | 8.97 Billion | 7.69 Billion | 5.51 Billion | 4.42 Billion |
Tax Assets | 463 Million | 294 Million | 234 Million | 736 Million | 782 Million | 675 Million |
Other Non Current Assets | 593 Million | 673 Million | 1.15 Billion | 137 Million | 264 Million | 1.09 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.01 Billion | 13.67 Billion | 14.17 Billion | 21.69 Billion | 21.77 Billion | 16.86 Billion |
Total Current Liabilities | 14.7 Billion | 8.95 Billion | 8.79 Billion | 13.3 Billion | 13.04 Billion | 10.98 Billion |
Account Payables | 6.32 Billion | 5.08 Billion | 5.1 Billion | 4.49 Billion | 5.05 Billion | 4.93 Billion |
Tax Payables | 104 Million | 51 Million | 61 Million | 92 Million | 40 Million | 91 Million |
Short Term Debt | 3.62 Billion | 756 Million | 870 Million | 2.22 Billion | 1.59 Billion | 869 Million |
Deferred Revenue | 104 Million | - | 2.82 Billion | - | - | - |
Other Current Liabilities | 4.64 Billion | 3.12 Billion | -1 Million | 6.58 Billion | 6.38 Billion | 5.18 Billion |
Total Non Current Liabilities | 6.31 Billion | 4.71 Billion | 5.37 Billion | 8.38 Billion | 8.73 Billion | 5.88 Billion |
Long-Term Debt | 1.94 Billion | 3.37 Billion | 4.1 Billion | 5.11 Billion | 6.26 Billion | 3.34 Billion |
Deferred Revenue Non Current | 2.49 Billion | - | 823 Million | 1.18 Billion | 1.25 Billion | 1.7 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Billion | 877 Million | 48 Million | 916 Million | 183 Million | 73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.23 Billion | 17.6 Billion | 19.19 Billion | 16.43 Billion | 15.57 Billion | 17.53 Billion |
Stock Holders Equity | 17.1 Billion | 17.36 Billion | 18.98 Billion | 15.75 Billion | 15.35 Billion | 17.31 Billion |
Common Stock | 5.66 Billion | 6.09 Billion | 6.09 Billion | 6.52 Billion | 6.51 Billion | 7.18 Billion |
Retained Earnings | 12.56 Billion | 11.5 Billion | 12.99 Billion | 9.3 Billion | 7.17 Billion | 6.3 Billion |
Accumulated other comprehensive income | -1.88 Billion | -2.09 Billion | -1.99 Billion | -1.84 Billion | -880 Million | -918 Million |
Common Stock Equity | 17.1 Billion | 17.36 Billion | 18.98 Billion | 15.75 Billion | 15.35 Billion | 17.31 Billion |
Capital Lease Obligation | 2.49 Billion | 739 Million | 883 Million | 1.29 Billion | 1.45 Billion | 1.34 Billion |
Total Investments | 8.43 Billion | 9.41 Billion | 10.1 Billion | 7.82 Billion | 5.76 Billion | 5.49 Billion |
Total Debt | 8.07 Billion | 4.13 Billion | 4.97 Billion | 7.34 Billion | 7.85 Billion | 4.21 Billion |
Net Debt | 5.91 Billion | 2.22 Billion | 1.65 Billion | 6.36 Billion | 5.72 Billion | 423 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 39.15 Billion | 39.15 Billion | 38.25 Billion | 38.25 Billion | 38.25 Billion | 30.27 Billion |
Total Current Assets | 9.63 Billion | 9.63 Billion | 11.21 Billion | 11.21 Billion | 11.21 Billion | 8.51 Billion |
Cash And Short Term Investments | 1.14 Billion | 1.14 Billion | 2.22 Billion | 2.22 Billion | 2.19 Billion | 1.91 Billion |
Cash and Cash Equivalents | 1.1 Billion | 1.1 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion | 1.64 Billion |
Short Term Investments | 36 Million | 36 Million | 62 Million | 62 Million | 37 Million | 264 Million |
Net Receivables | 6.19 Billion | 6.19 Billion | 6.37 Billion | 6.37 Billion | 4.48 Billion | 5.71 Billion |
Inventory | 1.13 Billion | 1.13 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 215 Million |
Other Current Assets | 1.16 Billion | 1.16 Billion | 1.59 Billion | 1.59 Billion | 3.51 Billion | 676 Million |
Total Non-Current Assets | 29.51 Billion | 29.51 Billion | 27.03 Billion | 27.03 Billion | 27.03 Billion | 21.76 Billion |
Net PPE | 4.8 Billion | 4.8 Billion | 4.6 Billion | 4.6 Billion | 4.31 Billion | 1.53 Billion |
Good Will And Intangible Assets | 15.37 Billion | 15.37 Billion | 13 Billion | 13 Billion | 13.87 Billion | 10.07 Billion |
Good Will | 9.96 Billion | 9.96 Billion | 11.24 Billion | 11.24 Billion | 11.24 Billion | 8.83 Billion |
Intangible Assets | 5.41 Billion | 5.41 Billion | 1.75 Billion | 1.75 Billion | 2.63 Billion | 1.24 Billion |
Long-Term Investments | 8.77 Billion | 8.77 Billion | 8.37 Billion | 8.37 Billion | 8.37 Billion | 9.63 Billion |
Tax Assets | 563 Million | - | 463 Million | 463 Million | - | 244 Million |
Other Non Current Assets | 2 Million | 565 Million | 593 Million | 593 Million | 464 Million | 275 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.3 Billion | 21.3 Billion | 21.01 Billion | 21.01 Billion | 21.01 Billion | 12.52 Billion |
Total Current Liabilities | 13.31 Billion | 13.31 Billion | 14.7 Billion | 14.7 Billion | 14.7 Billion | 7.96 Billion |
Account Payables | 9.16 Billion | 9.16 Billion | 6.32 Billion | 6.32 Billion | 6.32 Billion | 6.66 Billion |
Tax Payables | 124 Million | - | 104 Million | 104 Million | - | 93 Million |
Short Term Debt | 3.01 Billion | 3.01 Billion | 3.62 Billion | 3.62 Billion | 3.83 Billion | 775 Million |
Deferred Revenue | 124 Million | - | 104 Million | 104 Million | - | - |
Other Current Liabilities | 1.02 Billion | 1.14 Billion | 4.64 Billion | 4.64 Billion | 4.54 Billion | 531 Million |
Total Non Current Liabilities | 7.98 Billion | 7.98 Billion | 6.31 Billion | 6.31 Billion | 6.31 Billion | 4.55 Billion |
Long-Term Debt | 2.94 Billion | 5.48 Billion | 1.94 Billion | 1.94 Billion | 4.73 Billion | 3.31 Billion |
Deferred Revenue Non Current | 2.53 Billion | - | 2.49 Billion | 2.49 Billion | - | 776 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 917 Million | 2.5 Billion | 1.15 Billion | 1.15 Billion | 1.57 Billion | 18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.84 Billion | 17.84 Billion | 17.23 Billion | 17.23 Billion | 17.23 Billion | 17.75 Billion |
Stock Holders Equity | 16.91 Billion | 16.91 Billion | 17.1 Billion | 17.1 Billion | 17.1 Billion | 17.5 Billion |
Common Stock | 5.66 Billion | 5.66 Billion | 5.66 Billion | 5.66 Billion | 5.66 Billion | 5.73 Billion |
Retained Earnings | 12.49 Billion | 12.49 Billion | 12.56 Billion | 12.56 Billion | 12.56 Billion | 11.15 Billion |
Accumulated other comprehensive income | -1.84 Billion | -1.84 Billion | -1.88 Billion | -1.88 Billion | -1.88 Billion | -1.87 Billion |
Common Stock Equity | 16.91 Billion | 16.91 Billion | 17.1 Billion | 17.1 Billion | 17.1 Billion | 17.5 Billion |
Capital Lease Obligation | 3.12 Billion | 3.12 Billion | 2.49 Billion | 2.49 Billion | 3.06 Billion | 690 Million |
Total Investments | 8.8 Billion | 8.8 Billion | 8.43 Billion | 8.43 Billion | 8.41 Billion | 9.89 Billion |
Total Debt | 5.95 Billion | 8.49 Billion | 8.07 Billion | 8.07 Billion | 8.56 Billion | 4.08 Billion |
Net Debt | 4.85 Billion | 7.38 Billion | 5.91 Billion | 5.91 Billion | 6.4 Billion | 2.43 Billion |
6706
ITFRF
002877
4307
CPF
603886