EUR 11.84
(0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 454.29 Million | 374.54 Million | 422.54 Million | 335.43 Million | 325.6 Million | 235.14 Million |
Cost of Revenue | 372.35 Million | 299.12 Million | 351.76 Million | 272.32 Million | 268.79 Million | 194.65 Million |
Gross Profit | 81.94 Million | 75.42 Million | 70.77 Million | 63.11 Million | 56.8 Million | 40.48 Million |
Operating Expenses | 68.03 Million | 63.31 Million | 54.77 Million | 51.7 Million | 47.64 Million | 41.57 Million |
Selling, General and Administrative Expenses | 45.13 Million | 12.93 Million | 8.72 Million | 5.34 Million | 5.65 Million | 4.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.89 Million | 50.37 Million | 46.04 Million | 46.36 Million | 41.98 Million | 36.85 Million |
Cost and Expenses | 440.39 Million | 362.43 Million | 406.53 Million | 324.02 Million | 316.43 Million | 236.23 Million |
Operating Income | 13.9 Million | 12.11 Million | 16 Million | 11.4 Million | 9.16 Million | -1.47 Million |
Interest Expense | 3.28 Million | 1.28 Million | 1.62 Million | 1.63 Million | 1.82 Million | 911 Thousand |
Income Tax Expense | 2.43 Million | 2.67 Million | 3.2 Million | 1.37 Million | 818 Thousand | -746 Thousand |
Earnings before Tax | 13.65 Million | 10.18 Million | 15.09 Million | 8.94 Million | 6.52 Million | -2.79 Million |
Net Income | 10.86 Million | 7.21 Million | 11.59 Million | 7.27 Million | 5.48 Million | -2.05 Million |
Earnings Per Share Basic | 0.27 | 0.27 | 0.44 | 0.28 | 0.21 | -0.08 |
Earnings Per Share Diluted | 0.32 | 0.27 | 0.44 | 0.28 | 0.21 | -0.08 |
Weighted Average Shares Outstanding | 33.61 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 25.5 Million |
Weighted Average Shares Outstanding (Diluted) | 27.78 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 25.5 Million |
Gross Margin | 0.18 | 0.20 | 0.17 | 0.19 | 0.17 | 0.17 |
EBIT Margin | 0.06 | 0.10 | 0.09 | 0.09 | 0.08 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | -0.01 |
EBITDA | 26.03 Million | 36.42 Million | 39.07 Million | 31.75 Million | 26.34 Million | 12.54 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 115.49 Million | 115.49 Million | 236.18 Million | 454.29 Million | 118.09 Million | 218.11 Million |
Cost of Revenue | 91.59 Million | 91.59 Million | 204.68 Million | 395.25 Million | 96.72 Million | 190.57 Million |
Gross Profit | 23.89 Million | 23.89 Million | 31.5 Million | 59.04 Million | 21.37 Million | 27.53 Million |
Operating Expenses | 18.01 Million | 18.01 Million | 24.74 Million | 45.13 Million | 18.66 Million | 20.39 Million |
Selling, General and Administrative Expenses | 12.75 Million | 12.75 Million | 24.74 Million | - | 12.37 Million | 20.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.26 Million | 5.26 Million | - | - | - | - |
Cost and Expenses | 109.6 Million | 109.6 Million | 229.42 Million | 440.39 Million | 115.38 Million | 210.96 Million |
Operating Income | 5.88 Million | 5.88 Million | 6.76 Million | 13.9 Million | 3.38 Million | 7.14 Million |
Interest Expense | 2.8 Million | - | 2.13 Million | 3.28 Million | - | 1.15 Million |
Income Tax Expense | 1.32 Million | 1.32 Million | 139 Thousand | 1.98 Million | 293 Thousand | 1.84 Million |
Earnings before Tax | 5.16 Million | 5.16 Million | 6.6 Million | 13.64 Million | 3.31 Million | 7.03 Million |
Net Income | 3.71 Million | 3.71 Million | 6.29 Million | 11.31 Million | 1.98 Million | 5.01 Million |
Earnings Per Share Basic | 0.11 | 0.11 | 0.21 | - | 0.07 | 0.17 |
Earnings Per Share Diluted | 0.11 | 0.11 | 0.17 | - | 0.07 | 0.17 |
Weighted Average Shares Outstanding | 35.41 Million | 35.41 Million | 29.88 Million | 27.78 Million | 30.07 Million | 29.51 Million |
Weighted Average Shares Outstanding (Diluted) | 35.41 Million | 35.41 Million | 26.55 Million | 27.78 Million | 30.07 Million | 29.51 Million |
Gross Margin | 0.21 | 0.21 | 0.13 | 0.13 | 0.18 | 0.13 |
EBIT Margin | 0.07 | 0.07 | 0.08 | - | 0.05 | 0.09 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
EBITDA | 8.51 Million | 8.51 Million | 17.99 Million | - | 6.15 Million | 18.8 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 |
GNE
CYL
DVEC
PSTX
000799
0DI7