EUR 16.62
(1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.96 Billion | 4.91 Billion | 3.74 Billion | 3.49 Billion | 3.39 Billion | 2.24 Billion |
Cost of Revenue | 3.54 Billion | 3.73 Billion | 2.82 Billion | 2.6 Billion | 2.45 Billion | 1.43 Billion |
Gross Profit | 1.41 Billion | 1.18 Billion | 922 Million | 889 Million | 934 Million | 803 Million |
Operating Expenses | 274 Million | 183 Million | 217 Million | 203 Million | 200 Million | 223 Million |
Selling, General and Administrative Expenses | 204 Million | 170 Million | 177 Million | 183 Million | 176 Million | 158 Million |
Research and Development Expenses | 37 Million | 35 Million | 29 Million | 24 Million | 24 Million | 23 Million |
Other Expenses | 33 Million | -22 Million | 11 Million | -4 Million | - | 42 Million |
Cost and Expenses | 3.81 Billion | 3.91 Billion | 3.04 Billion | 2.81 Billion | 2.65 Billion | 1.66 Billion |
Operating Income | 1.14 Billion | 1.02 Billion | 734 Million | 605 Million | 742 Million | 603 Million |
Interest Expense | 737 Million | 383 Million | 304 Million | 263 Million | 272 Million | 280 Million |
Income Tax Expense | -25 Million | 104 Million | 71 Million | 38 Million | 31 Million | 40 Million |
Earnings before Tax | 589 Million | 660 Million | 543 Million | 366 Million | 542 Million | 384 Million |
Net Income | 491 Million | 450 Million | 400 Million | 328 Million | 511 Million | 212 Million |
Earnings Per Share Basic | 2.70 | 2.53 | 2.18 | 1.73 | 2.57 | 1.04 |
Earnings Per Share Diluted | 2.71 | 2.50 | 2.16 | 1.71 | 2.57 | 1.04 |
Weighted Average Shares Outstanding | 181.85 Million | 177.9 Million | 183.71 Million | 189.81 Million | 198.57 Million | 204.27 Million |
Weighted Average Shares Outstanding (Diluted) | 181.5 Million | 179.87 Million | 185.64 Million | 191.46 Million | 198.58 Million | 204.3 Million |
Gross Margin | 0.29 | 0.24 | 0.25 | 0.25 | 0.28 | 0.36 |
EBIT Margin | 0.28 | 0.23 | 0.25 | 0.30 | 0.31 | 0.27 |
Profit Margin | 0.10 | 0.09 | 0.11 | 0.09 | 0.15 | 0.09 |
EBITDA | 1.39 Billion | 1.12 Billion | 959 Million | 949 Million | 1.05 Billion | 835 Million |
Earnings Before Tax Margin | 0.23 | 0.21 | 0.20 | 0.17 | 0.22 | 0.27 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.22 Billion | 4.96 Billion | 2.51 Billion | 2.45 Billion | 4.91 Billion | 2.5 Billion |
Cost of Revenue | 1.63 Billion | 3.54 Billion | 1.77 Billion | 1.77 Billion | 3.73 Billion | 1.94 Billion |
Gross Profit | 585 Million | 1.41 Billion | 742 Million | 677 Million | 1.18 Billion | 560 Million |
Operating Expenses | 91 Million | 241 Million | 153 Million | 53 Million | 183 Million | 70 Million |
Selling, General and Administrative Expenses | 100 Million | - | 110 Million | 94 Million | - | 86 Million |
Research and Development Expenses | 19 Million | - | 20 Million | 17 Million | - | 16 Million |
Other Expenses | -28 Million | - | 23 Million | - | -22 Million | - |
Cost and Expenses | 1.72 Billion | 3.78 Billion | 1.92 Billion | 1.82 Billion | 3.91 Billion | 2.01 Billion |
Operating Income | 494 Million | 1.17 Billion | 589 Million | 567 Million | 1.02 Billion | 459 Million |
Interest Expense | - | 737 Million | - | - | 383 Million | - |
Income Tax Expense | 48 Million | -25 Million | 95 Million | 70 Million | 104 Million | 47 Million |
Earnings before Tax | 193 Million | 589 Million | 285 Million | 304 Million | 660 Million | 276 Million |
Net Income | 116 Million | 491 Million | 312 Million | 179 Million | 450 Million | 154 Million |
Earnings Per Share Basic | 0.64 | - | 1.72 | 0.98 | - | 0.85 |
Earnings Per Share Diluted | 0.64 | - | 1.72 | 0.99 | - | 0.85 |
Weighted Average Shares Outstanding | 181.25 Million | 181.85 Million | 181.38 Million | 182.65 Million | 177.9 Million | 180.88 Million |
Weighted Average Shares Outstanding (Diluted) | 181.69 Million | 181.5 Million | 181.48 Million | 181.52 Million | 179.87 Million | 180.18 Million |
Gross Margin | 0.26 | 0.29 | 0.30 | 0.28 | 0.24 | 0.22 |
EBIT Margin | 0.24 | - | 0.25 | 0.24 | - | 0.19 |
Profit Margin | 0.05 | 0.10 | 0.12 | 0.07 | 0.09 | 0.06 |
EBITDA | 522 Million | - | 626 Million | 593 Million | - | 474 Million |
Earnings Before Tax Margin | 0.22 | 0.24 | 0.23 | 0.23 | 0.21 | 0.18 |
2681
RFX
AURG
MAKSF
SFS
TRUG