Aurskog Sparebank (AURG.OL)
NOK 235.0
(0.43%)
NOK 235.0
(0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 948.14 Million | 354.24 Million | 282.88 Million | 254.29 Million | 253.02 Million | 223.09 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 948.14 Million | 354.24 Million | 282.88 Million | 254.29 Million | 253.02 Million | 223.09 Million |
| Operating Expenses | 440.58 Million | 129.96 Million | 124.9 Million | 101.67 Million | 97.85 Million | 97.58 Million |
| Selling, General and Administrative Expenses | 7.79 Million | 6.5 Million | 1.11 Million | 3.1 Million | 826 Thousand | 593 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 432.78 Million | 123.45 Million | 123.78 Million | 98.57 Million | 97.03 Million | 96.99 Million |
| Cost and Expenses | 440.58 Million | 129.96 Million | 124.9 Million | 101.67 Million | 97.85 Million | 97.58 Million |
| Operating Income | - | 438.31 Million | 163.25 Million | 140.43 Million | 150.19 Million | 251.18 Million |
| Interest Expense | 491.83 Million | 207.19 Million | 99.06 Million | 133.14 Million | 162.93 Million | 130.16 Million |
| Income Tax Expense | 65.07 Million | 53.53 Million | 36.01 Million | 29.79 Million | 32.95 Million | 27.11 Million |
| Earnings before Tax | 280.06 Million | 231.11 Million | 163.25 Million | 140.43 Million | 150.19 Million | 121.02 Million |
| Net Income | 214.99 Million | 177.58 Million | 127.24 Million | 110.64 Million | 117.24 Million | 93.91 Million |
| Earnings Per Share Basic | 46.51 | 38.42 | 34.06 | 29.62 | 31.39 | 27.26 |
| Earnings Per Share Diluted | 46.51 | 38.42 | 34.06 | 29.62 | 31.39 | 27.26 |
| Weighted Average Shares Outstanding | 4.62 Million | 4.62 Million | 3.73 Million | 3.73 Million | 3.73 Million | 3.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.62 Million | 4.62 Million | 3.73 Million | 3.73 Million | 3.73 Million | 3.44 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.00 | 1.25 | 0.59 | 0.57 | 0.61 | 1.14 |
| Profit Margin | 0.23 | 0.50 | 0.45 | 0.44 | 0.46 | 0.42 |
| EBITDA | -60 Thousand | 236.52 Million | 168.02 Million | 144.65 Million | 154.11 Million | 124.99 Million |
| Earnings Before Tax Margin | - | 1.24 | 0.58 | 0.55 | 0.59 | 1.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 303.87 Million | 279.86 Million | 948.14 Million | 266.93 Million | 110.12 Million | 117.88 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 303.87 Million | 279.86 Million | 948.14 Million | 266.93 Million | 110.12 Million | 117.88 Million |
| Operating Expenses | 20.8 Million | 21.89 Million | 76.91 Million | 21.79 Million | 33.7 Million | 39.63 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -20.8 Million | -21.89 Million | -76.91 Million | -21.79 Million | -15.01 Million | -23.87 Million |
| Cost and Expenses | 215.12 Million | 209.31 Million | 668.01 Million | 196.88 Million | 33.7 Million | 39.63 Million |
| Operating Income | 88.75 Million | 1.09 Million | 60 Thousand | -1000.00 | 67.39 Million | 74.25 Million |
| Interest Expense | 172.78 Million | 164.44 Million | 491.83 Million | 147.46 Million | 131.92 Million | 114.64 Million |
| Income Tax Expense | 17.91 Million | 17.28 Million | 65.07 Million | 15.03 Million | 17.42 Million | 15.4 Million |
| Earnings before Tax | 88.75 Million | 70.54 Million | 280.06 Million | 70.04 Million | 67.39 Million | 74.25 Million |
| Net Income | 70.83 Million | 53.26 Million | 214.99 Million | 55.01 Million | 49.96 Million | 58.85 Million |
| Earnings Per Share Basic | 15.32 | 11.52 | - | 11.90 | 10.81 | 12.73 |
| Earnings Per Share Diluted | 15.32 | 11.52 | - | 11.90 | 10.81 | 12.73 |
| Weighted Average Shares Outstanding | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.00 | 0.00 | - | 0.00 | 0.62 | 0.64 |
| Profit Margin | 0.23 | 0.19 | 0.23 | 0.21 | 0.45 | 0.50 |
| EBITDA | 1.17 Million | 1.13 Million | - | 1.16 Million | 68.49 Million | 75.37 Million |
| Earnings Before Tax Margin | 0.29 | 0.00 | 0.00 | -0.00 | 0.61 | 0.63 |
8358
TNIE
688678
SBMO
2681
RFX