Freewon China Co.,Ltd. (688678.SS)
CNY 15.13
(6.55%)
CNY 15.13
(6.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 991.63 Million | 926.84 Million | 726.48 Million | 516.95 Million | 443.22 Million | 291.22 Million |
| Cost of Revenue | 720.73 Million | 628.11 Million | 480.32 Million | 303.86 Million | 253.09 Million | 185.35 Million |
| Gross Profit | 270.89 Million | 298.72 Million | 246.16 Million | 213.08 Million | 190.12 Million | 105.86 Million |
| Operating Expenses | 178.74 Million | 150.43 Million | 107.04 Million | 73.81 Million | 54.81 Million | 45.54 Million |
| Selling, General and Administrative Expenses | 76.26 Million | 34.5 Million | 24.89 Million | 18.33 Million | 19.82 Million | 16.07 Million |
| Research and Development Expenses | 98.55 Million | 79.99 Million | 60.57 Million | 41.78 Million | 22.07 Million | 19.45 Million |
| Other Expenses | 3.92 Million | 35.93 Million | 21.58 Million | 13.69 Million | 12.91 Million | 1.45 Million |
| Cost and Expenses | 899.47 Million | 778.54 Million | 587.37 Million | 377.68 Million | 307.9 Million | 230.9 Million |
| Operating Income | 92.15 Million | 154.68 Million | 135.4 Million | 123.28 Million | 122.53 Million | 55.48 Million |
| Interest Expense | 22.26 Million | 3.3 Million | 1.66 Million | 4.61 Million | 3.24 Million | 2.35 Million |
| Income Tax Expense | 167.19 Thousand | -10.04 Million | 11.76 Million | 12.87 Million | 16.7 Million | 6.74 Million |
| Earnings before Tax | 92.49 Million | 156.02 Million | 136.95 Million | 125.72 Million | 124.61 Million | 56.94 Million |
| Net Income | 88.49 Million | 161.94 Million | 122.13 Million | 111.55 Million | 107.35 Million | 49.27 Million |
| Earnings Per Share Basic | 0.36 | 0.94 | 0.70 | 0.64 | 0.62 | 0.41 |
| Earnings Per Share Diluted | 0.36 | 0.94 | 0.70 | 0.64 | 0.62 | 0.41 |
| Weighted Average Shares Outstanding | 242.92 Million | 172.28 Million | 173.35 Million | 173.35 Million | 173.35 Million | 120.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.92 Million | 172.28 Million | 173.35 Million | 173.35 Million | 173.35 Million | 120.18 Million |
| Gross Margin | 0.27 | 0.32 | 0.34 | 0.41 | 0.43 | 0.36 |
| EBIT Margin | 0.24 | 0.26 | 0.27 | 0.32 | 0.36 | 0.27 |
| Profit Margin | 0.09 | 0.17 | 0.17 | 0.22 | 0.24 | 0.17 |
| EBITDA | 239.87 Million | 239.3 Million | 189.87 Million | 164.97 Million | 150.31 Million | 75.1 Million |
| Earnings Before Tax Margin | 0.09 | 0.17 | 0.19 | 0.24 | 0.28 | 0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 346.35 Million | 304.22 Million | 243.96 Million | 994.27 Million | 292.01 Million | 298.52 Million |
| Cost of Revenue | 258.59 Million | 228.67 Million | 170.44 Million | 710.8 Million | 195.35 Million | 210.16 Million |
| Gross Profit | 87.76 Million | 75.54 Million | 73.52 Million | 283.46 Million | 96.66 Million | 88.35 Million |
| Operating Expenses | 56.39 Million | 58.06 Million | 48.1 Million | 900.74 Million | 37.7 Million | 50.01 Million |
| Selling, General and Administrative Expenses | 54.94 Million | 26.79 Million | 17.94 Million | - | -31.03 Million | 37.53 Million |
| Research and Development Expenses | 31.58 Million | 29.47 Million | 27.44 Million | - | 28.65 Million | 27.27 Million |
| Other Expenses | -30.13 Million | -1.8 Million | -2.71 Million | -900.74 Million | 425 Thousand | -88.4 Thousand |
| Cost and Expenses | 314.98 Million | 286.74 Million | 218.54 Million | 900.74 Million | 233.05 Million | 260.17 Million |
| Operating Income | 16.22 Million | 17.48 Million | 25.42 Million | 93.53 Million | 42.28 Million | 27.82 Million |
| Interest Expense | - | - | 6.31 Million | 21.36 Million | - | 5.57 Million |
| Income Tax Expense | -1.55 Million | -1.43 Million | 1.26 Million | 167.19 Thousand | 3.3 Million | 235.85 Thousand |
| Earnings before Tax | 16.16 Million | 15.97 Million | 28.41 Million | 93.44 Million | 42.71 Million | 27.73 Million |
| Net Income | 19.35 Million | 18.68 Million | 27.12 Million | 88.49 Million | 38.32 Million | 26.09 Million |
| Earnings Per Share Basic | 0.08 | 0.08 | 0.16 | - | 0.23 | 0.15 |
| Earnings Per Share Diluted | 0.08 | 0.08 | 0.16 | - | 0.23 | 0.15 |
| Weighted Average Shares Outstanding | 240.36 Million | 240.36 Million | 172.26 Million | 173.51 Million | 176.72 Million | 172.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 240.36 Million | 240.36 Million | 172.26 Million | 173.51 Million | 176.71 Million | 172.16 Million |
| Gross Margin | 0.25 | 0.25 | 0.30 | 0.29 | 0.33 | 0.30 |
| EBIT Margin | 0.06 | 0.18 | 0.13 | - | 0.22 | 0.12 |
| Profit Margin | 0.06 | 0.06 | 0.11 | 0.09 | 0.13 | 0.09 |
| EBITDA | 20.78 Million | 53.98 Million | 32.66 Million | - | 63.32 Million | 36.9 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.10 | 0.09 | 0.14 | 0.09 |
PHCG
KANORICHEM
2170
AURG
8358
TNIE