INR 118.52
(-1.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.55 Billion | 15.78 Billion | 13.69 Billion | 10.94 Billion | 10.04 Billion | 10.73 Billion |
Cost of Revenue | 12.92 Billion | 11.16 Billion | 9.83 Billion | 7.5 Billion | 7.08 Billion | 7.59 Billion |
Gross Profit | 1.62 Billion | 4.62 Billion | 3.85 Billion | 3.44 Billion | 2.95 Billion | 3.13 Billion |
Operating Expenses | 1.93 Billion | 4.48 Billion | 3.72 Billion | 3.07 Billion | 3.23 Billion | 2.99 Billion |
Selling, General and Administrative Expenses | 1.93 Billion | 186.22 Million | 278.02 Million | 204.92 Million | 248.95 Million | 216.93 Million |
Research and Development Expenses | - | 6.45 Million | 12.74 Million | 25.57 Million | 36.19 Million | 38.7 Million |
Other Expenses | - | 103.3 Million | 12.4 Million | 31.99 Million | 41.83 Million | 23.28 Million |
Cost and Expenses | 14.86 Billion | 15.65 Billion | 13.55 Billion | 10.58 Billion | 10.31 Billion | 10.58 Billion |
Operating Income | -97.9 Million | 137.03 Million | 110.66 Million | 359.43 Million | -276.32 Million | 143.97 Million |
Interest Expense | 429.27 Million | 359.7 Million | 198.58 Million | 296.7 Million | 317.03 Million | 319.16 Million |
Income Tax Expense | 193.14 Million | 6.7 Million | 109.01 Million | -45.65 Million | -112.82 Million | 45.21 Million |
Earnings before Tax | -359.65 Million | -122.1 Million | 131.34 Million | 114.24 Million | -428.32 Million | -149.75 Million |
Net Income | -383.96 Million | -87.7 Million | 68.26 Million | 145.23 Million | -257.9 Million | -149.25 Million |
Earnings Per Share Basic | -8.79 | -2.01 | 1.56 | 3.32 | -5.90 | -3.42 |
Earnings Per Share Diluted | -8.79 | -2.01 | 1.56 | 3.32 | -5.90 | -3.42 |
Weighted Average Shares Outstanding | 43.68 Million | 43.69 Million | 43.69 Million | 43.69 Million | 43.69 Million | 43.69 Million |
Weighted Average Shares Outstanding (Diluted) | 43.68 Million | 43.69 Million | 43.69 Million | 43.69 Million | 43.69 Million | 43.69 Million |
Gross Margin | 0.11 | 0.29 | 0.28 | 0.31 | 0.29 | 0.29 |
EBIT Margin | 0.05 | 0.05 | 0.06 | 0.10 | 0.04 | 0.07 |
Profit Margin | -0.03 | -0.01 | 0.00 | 0.01 | -0.03 | -0.01 |
EBITDA | 694.65 Million | 826.9 Million | 955.19 Million | 1.01 Billion | 478.6 Million | 691.75 Million |
Earnings Before Tax Margin | -0.01 | 0.01 | 0.01 | 0.03 | -0.03 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.84 Billion | 3.61 Billion | 14.76 Billion | 3.42 Billion | 3.71 Billion | 4.01 Billion |
Cost of Revenue | 3.46 Billion | 3.01 Billion | 12.92 Billion | 3 Billion | 2.59 Billion | 2.84 Billion |
Gross Profit | 379.1 Million | 606.7 Million | 1.83 Billion | 419.7 Million | 1.12 Billion | 1.16 Billion |
Operating Expenses | 510 Million | 475.1 Million | 1.93 Billion | 550.4 Million | 1.21 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 510 Million | 475.1 Million | - | 550.4 Million | 451.1 Million | 603 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.8 Million | -38.9 Million | 192.7 Million | 84.7 Million | -6.9 Million | 153.8 Million |
Cost and Expenses | 3.97 Billion | 3.48 Billion | 14.86 Billion | 3.55 Billion | 3.8 Billion | 4.06 Billion |
Operating Income | -130.9 Million | 131.6 Million | -97.9 Million | -130.69 Million | -98.6 Million | -51.4 Million |
Interest Expense | 110 Million | 116.4 Million | 430.2 Million | 90.2 Million | 115.5 Million | 108.1 Million |
Income Tax Expense | 9.8 Million | 177.5 Million | 193.2 Million | 16.1 Million | -6 Million | 5.6 Million |
Earnings before Tax | -230.1 Million | 20.6 Million | -359.6 Million | -136.2 Million | -211.2 Million | -32.8 Million |
Net Income | -196.2 Million | -92.6 Million | -384 Million | -81.3 Million | -183.7 Million | -26.4 Million |
Earnings Per Share Basic | -4.49 | -2.12 | - | -1.86 | -4.20 | -0.60 |
Earnings Per Share Diluted | -4.49 | -2.12 | - | -1.86 | -4.20 | -0.60 |
Weighted Average Shares Outstanding | 43.69 Million | 43.69 Million | 43.68 Million | 43.69 Million | 43.69 Million | 43.7 Million |
Weighted Average Shares Outstanding (Diluted) | 43.69 Million | 43.69 Million | 43.68 Million | 43.69 Million | 43.69 Million | 43.7 Million |
Gross Margin | 0.10 | 0.17 | 0.12 | 0.12 | 0.30 | 0.29 |
EBIT Margin | 0.00 | 0.08 | - | 0.01 | 0.01 | 0.06 |
Profit Margin | -0.05 | -0.03 | -0.03 | -0.02 | -0.05 | -0.01 |
EBITDA | 18 Million | 287.8 Million | - | 28.1 Million | 54.1 Million | 259.7 Million |
Earnings Before Tax Margin | -0.03 | 0.04 | -0.01 | -0.04 | -0.03 | -0.01 |
2170
GAILF
MCHHF
TNIE
688678
PHCG