EUR 40.24
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.42 Billion | 27.56 Billion | 24.63 Billion | 20.71 Billion | 23.67 Billion | 23.81 Billion |
Cost of Revenue | 20.14 Billion | 21.81 Billion | 19.73 Billion | 16.77 Billion | 18.97 Billion | 19.11 Billion |
Gross Profit | 5.27 Billion | 5.75 Billion | 4.89 Billion | 3.94 Billion | 4.7 Billion | 4.7 Billion |
Operating Expenses | 4.44 Billion | 4.61 Billion | 3.86 Billion | 3.47 Billion | 3.84 Billion | 3.78 Billion |
Selling, General and Administrative Expenses | 4.35 Billion | 4.58 Billion | 3.84 Billion | 3.36 Billion | 3.72 Billion | 3.66 Billion |
Research and Development Expenses | 4 Million | 3 Million | 2 Million | 17 Million | 11 Million | 19 Million |
Other Expenses | 87 Million | 27 Million | 16 Million | 109 Million | 116 Million | 120 Million |
Cost and Expenses | 24.59 Billion | 26.43 Billion | 23.6 Billion | 20.24 Billion | 22.81 Billion | 22.9 Billion |
Operating Income | 831 Million | 1.13 Billion | 1.03 Billion | 384 Million | 859 Million | 813 Million |
Interest Expense | 82 Million | 38 Million | 27 Million | 36 Million | 47 Million | 28 Million |
Income Tax Expense | 138 Million | 197 Million | 250 Million | 60 Million | 213 Million | 107 Million |
Earnings before Tax | 762 Million | 1.12 Billion | 1.01 Billion | 364 Million | 819 Million | 811 Million |
Net Income | 624 Million | 929 Million | 768 Million | 304 Million | 606 Million | 704 Million |
Earnings Per Share Basic | 3.45 | 5.04 | 4.13 | 1.62 | 3.24 | 3.84 |
Earnings Per Share Diluted | 3.43 | 5.02 | 4.10 | 1.61 | 3.23 | 3.84 |
Weighted Average Shares Outstanding | 178.4 Million | 182.8 Million | 183.8 Million | 183.2 Million | 183.2 Million | 183.1 Million |
Weighted Average Shares Outstanding (Diluted) | 179.5 Million | 183.5 Million | 185.2 Million | 184.2 Million | 183.9 Million | 183.5 Million |
Gross Margin | 0.21 | 0.21 | 0.20 | 0.19 | 0.20 | 0.20 |
EBIT Margin | 0.05 | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.01 | 0.03 | 0.03 |
EBITDA | 1.19 Billion | 1.47 Billion | 1.38 Billion | 798 Million | 1.26 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.02 | 0.04 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.01 Billion | 6.08 Billion | 5.93 Billion | 25.42 Billion | 6.18 Billion | 6.26 Billion |
Cost of Revenue | 4.84 Billion | 4.89 Billion | 4.75 Billion | 20.14 Billion | 4.9 Billion | 4.96 Billion |
Gross Profit | 1.16 Billion | 1.18 Billion | 1.18 Billion | 5.27 Billion | 1.28 Billion | 1.29 Billion |
Operating Expenses | 1 Billion | 1.01 Billion | 1.02 Billion | 4.4 Billion | 1.07 Billion | 1.04 Billion |
Selling, General and Administrative Expenses | 990 Million | 1.01 Billion | 1.02 Billion | - | 1.06 Billion | 1.03 Billion |
Research and Development Expenses | - | - | - | - | 4 Million | - |
Other Expenses | 12 Million | 11 Million | - | - | - | - |
Cost and Expenses | 5.84 Billion | 5.91 Billion | 5.77 Billion | 24.55 Billion | 5.97 Billion | 6.01 Billion |
Operating Income | 167 Million | 170 Million | 167 Million | 831 Million | 162 Million | 245 Million |
Interest Expense | 23 Million | 20 Million | 7 Million | 82 Million | 12 Million | 17 Million |
Income Tax Expense | 38 Million | 27 Million | 31 Million | 138 Million | -23 Million | 59 Million |
Earnings before Tax | 144 Million | 105 Million | 119 Million | 762 Million | 140 Million | 229 Million |
Net Income | 106 Million | 78 Million | 88 Million | 624 Million | 163 Million | 170 Million |
Earnings Per Share Basic | 0.59 | 0.43 | 0.48 | - | 0.91 | 0.93 |
Earnings Per Share Diluted | 0.59 | 0.43 | 0.48 | - | 0.91 | 0.92 |
Weighted Average Shares Outstanding | 175.1 Million | 176.4 Million | 177.9 Million | 178.4 Million | 176.2 Million | 181.1 Million |
Weighted Average Shares Outstanding (Diluted) | 176.1 Million | 177.3 Million | 178.7 Million | 179.5 Million | 177.3 Million | 182.1 Million |
Gross Margin | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 |
EBIT Margin | 0.04 | 0.04 | 0.04 | - | 0.04 | 0.05 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 |
EBITDA | 245 Million | 257 Million | 260 Million | - | 246 Million | 327 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
FARM
ISDCF
SDF
SSDOY
BEI
SPCO