EUR 6.64
(0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 205.53 Million | 239.22 Million | 255.04 Million | 227.59 Million | 234.58 Million | 258.09 Million |
Total Current Assets | 82.68 Million | 117.39 Million | 135.34 Million | 109.97 Million | 114.56 Million | 144.08 Million |
Cash And Short Term Investments | 16.16 Million | 28.54 Million | 54.55 Million | 54.47 Million | 53.64 Million | 74.97 Million |
Cash and Cash Equivalents | 16.16 Million | 28.54 Million | 54.55 Million | 54.47 Million | 53.64 Million | 74.97 Million |
Short Term Investments | - | -88.81 Million | -88.68 Million | -88.87 Million | -88.68 Million | - |
Net Receivables | 40.4 Million | 53.62 Million | 51.37 Million | 36.66 Million | 40.26 Million | 36.25 Million |
Inventory | 25.98 Million | 35.18 Million | 29.3 Million | 18.79 Million | 20.64 Million | 28.6 Million |
Other Current Assets | 130.84 Thousand | 39.3 Thousand | 106.1 Thousand | 36.85 Thousand | 15.36 Thousand | 73.68 Thousand |
Total Non-Current Assets | 122.84 Million | 121.82 Million | 119.7 Million | 117.61 Million | 120.02 Million | 114 Million |
Net PPE | 26.55 Million | 24.39 Million | 21.01 Million | 19.13 Million | 20.48 Million | 20.48 Million |
Good Will And Intangible Assets | 29.45 Thousand | 11.33 Thousand | -93.55 Million | 11.13 Thousand | 1.28 Million | 1.28 Million |
Good Will | 11.25 Thousand | - | - | - | 1.24 Million | 1.24 Million |
Intangible Assets | 18.19 Thousand | 11.33 Thousand | - | 11.13 Thousand | 38.09 Thousand | 42.17 Thousand |
Long-Term Investments | 94.54 Million | 94.07 Million | 93.55 Million | 93.44 Million | 93.2 Million | 86.93 Million |
Tax Assets | 1.71 Million | 2.09 Million | 3.74 Million | 3.7 Million | 3.72 Million | 3.98 Million |
Other Non Current Assets | - | 1.25 Million | 94.94 Million | 1.32 Million | 1.32 Million | 1.31 Million |
Other Assets | - | - | - | - | - | 2.00 |
Total Liabilities | 81.74 Million | 105.1 Million | 125.51 Million | 97.84 Million | 111.82 Million | 127.97 Million |
Total Current Liabilities | 57.94 Million | 75.51 Million | 89.8 Million | 56.23 Million | 58.21 Million | 64.95 Million |
Account Payables | 23.36 Million | 34.29 Million | 43.47 Million | 24.08 Million | 15.99 Million | 16.31 Million |
Tax Payables | 2.41 Million | 4.95 Million | 6.61 Million | 1.61 Million | 3 Million | 3.07 Million |
Short Term Debt | 26.71 Million | 28.25 Million | 33.51 Million | 25.89 Million | 33.03 Million | 36.87 Million |
Deferred Revenue | 170.07 Thousand | 216.67 Thousand | 10.84 Million | 4.96 Million | 8.56 Million | 3.07 Million |
Other Current Liabilities | 7.68 Million | 12.74 Million | 1.97 Million | 1.27 Million | 617.99 Thousand | 8.68 Million |
Total Non Current Liabilities | 23.8 Million | 29.58 Million | 35.71 Million | 41.6 Million | 53.61 Million | 63.01 Million |
Long-Term Debt | 19.85 Million | 26.51 Million | 32.64 Million | 40.03 Million | 52.02 Million | 59.48 Million |
Deferred Revenue Non Current | 849.57 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.18 Million | 2.16 Million | 2.16 Million | 660 Thousand | 660 Thousand | 2.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.78 Million | 134.12 Million | 129.52 Million | 129.74 Million | 122.76 Million | 130.12 Million |
Stock Holders Equity | 123.78 Million | 134.12 Million | 129.52 Million | 129.74 Million | 122.76 Million | 130.12 Million |
Common Stock | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million |
Retained Earnings | 89.9 Million | 20.03 Million | 15.08 Million | 6.98 Million | 8.13 Million | 69.71 Million |
Accumulated other comprehensive income | 8.24 Million | 7.98 Million | 8.03 Million | 7.96 Million | 7.19 Million | -59.96 Million |
Common Stock Equity | 123.78 Million | 134.12 Million | 129.52 Million | 129.74 Million | 122.76 Million | 130.12 Million |
Capital Lease Obligation | 849.57 Thousand | 669.61 Thousand | 489.32 Thousand | 538.75 Thousand | 574.13 Thousand | 265.11 Thousand |
Total Investments | 94.54 Million | 5.26 Million | 4.86 Million | 4.57 Million | 4.51 Million | 86.93 Million |
Total Debt | 47.42 Million | 54.76 Million | 66.15 Million | 65.93 Million | 85.06 Million | 96.35 Million |
Net Debt | 31.26 Million | 26.22 Million | 11.59 Million | 11.45 Million | 31.42 Million | 21.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 200.74 Million | 205.34 Million | 205.53 Million | 205.53 Million | 207.63 Million | 217.79 Million |
Total Current Assets | 66.82 Million | 83.28 Million | 82.68 Million | 82.68 Million | 84.61 Million | 95.1 Million |
Cash And Short Term Investments | 60.22 Million | 20.1 Million | 16.16 Million | 16.16 Million | 21.18 Million | 21.88 Million |
Cash and Cash Equivalents | 60.22 Million | 20.1 Million | 16.16 Million | 16.16 Million | 21.18 Million | 21.88 Million |
Short Term Investments | - | - | - | - | -88.81 Million | -88.81 Million |
Net Receivables | 3.71 Million | 39.71 Million | 40.4 Million | 40.4 Million | 39.64 Million | 43.64 Million |
Inventory | - | 23.37 Million | 25.98 Million | 25.98 Million | 23.47 Million | 29.01 Million |
Other Current Assets | 2.88 Million | 95.2 Thousand | 130.84 Thousand | 130.84 Thousand | 314.34 Thousand | 553.82 Thousand |
Total Non-Current Assets | 133.92 Million | 122.05 Million | 122.84 Million | 122.84 Million | 123.01 Million | 122.68 Million |
Net PPE | 3.97 Million | 25.56 Million | 26.55 Million | 26.55 Million | 24.85 Million | 24.67 Million |
Good Will And Intangible Assets | -6.17 Million | 11.25 Thousand | 29.45 Thousand | 29.45 Thousand | 11.25 Thousand | 11.25 Thousand |
Good Will | - | 11.25 Thousand | 11.25 Thousand | 11.25 Thousand | 11.25 Thousand | 11.25 Thousand |
Intangible Assets | - | - | 18.19 Thousand | 18.19 Thousand | - | - |
Long-Term Investments | 6.17 Million | 94.76 Million | 94.54 Million | 94.54 Million | 94.41 Million | 94.26 Million |
Tax Assets | 197.61 Thousand | 1.71 Million | 1.71 Million | 1.71 Million | 2.58 Million | 2.58 Million |
Other Non Current Assets | 129.74 Million | - | - | - | 1.15 Million | 1.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 67.01 Million | 79.63 Million | 81.74 Million | 81.74 Million | 87.14 Million | 99.29 Million |
Total Current Liabilities | 28.57 Million | 59.28 Million | 57.94 Million | 57.94 Million | 62.6 Million | 73.84 Million |
Account Payables | 1.12 Million | 26.58 Million | 23.36 Million | 23.36 Million | 23.8 Million | 29.29 Million |
Tax Payables | - | - | 2.41 Million | 2.41 Million | 1.87 Million | 1.4 Million |
Short Term Debt | 26.08 Million | 24.69 Million | 26.71 Million | 26.71 Million | 27.59 Million | 31.5 Million |
Deferred Revenue | - | 205.57 Thousand | 170.07 Thousand | 170.07 Thousand | 246.03 Thousand | 359.7 Thousand |
Other Current Liabilities | 1.37 Million | 7.8 Million | 7.68 Million | 7.68 Million | 10.94 Million | 12.68 Million |
Total Non Current Liabilities | 38.43 Million | 20.34 Million | 23.8 Million | 23.8 Million | 24.54 Million | 25.45 Million |
Long-Term Debt | 15 Million | 16.35 Million | 19.85 Million | 19.85 Million | 21.33 Million | 21.84 Million |
Deferred Revenue Non Current | - | 892.03 Thousand | 849.57 Thousand | 849.57 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.42 Million | 2.18 Million | 2.18 Million | 2.18 Million | 2.26 Million | 2.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 133.73 Million | 125.7 Million | 123.78 Million | 123.78 Million | 120.48 Million | 118.49 Million |
Stock Holders Equity | 133.73 Million | 125.7 Million | 123.78 Million | 123.78 Million | 120.48 Million | 118.49 Million |
Common Stock | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million |
Retained Earnings | 24.81 Million | 92.86 Million | 89.9 Million | 89.9 Million | 7.38 Million | 5.39 Million |
Accumulated other comprehensive income | 76.07 Million | 7.19 Million | 8.24 Million | 8.24 Million | 7.19 Million | 7.19 Million |
Common Stock Equity | 133.73 Million | 125.7 Million | 123.78 Million | 123.78 Million | 120.48 Million | 118.49 Million |
Capital Lease Obligation | 5776.00 | 892.03 Thousand | 849.57 Thousand | 849.57 Thousand | 1.2 Million | 1.12 Million |
Total Investments | 6.17 Million | 94.76 Million | 94.54 Million | 94.54 Million | 5.59 Million | 5.45 Million |
Total Debt | 41.08 Million | 41.94 Million | 47.42 Million | 47.42 Million | 48.93 Million | 53.34 Million |
Net Debt | -19.13 Million | 21.83 Million | 31.26 Million | 31.26 Million | 27.74 Million | 31.46 Million |
ABS
MCEM
AVM
600624
7211
BADEF