PLN 58.2
(-1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 493.21 Million | 476.95 Million | 455.96 Million | 440.42 Million | 422.64 Million | 362.26 Million |
Total Current Assets | 109.56 Million | 103.01 Million | 89.97 Million | 91.59 Million | 79.09 Million | 61.48 Million |
Cash And Short Term Investments | 52.99 Million | 48.28 Million | 42.83 Million | 46.61 Million | 29.96 Million | 12.8 Million |
Cash and Cash Equivalents | 52.99 Million | 48.28 Million | 42.83 Million | 6.61 Million | 15.95 Million | 12.8 Million |
Short Term Investments | - | - | - | 40 Million | 14.01 Million | - |
Net Receivables | 55.08 Million | 52.65 Million | 45.42 Million | 41.47 Million | 48.37 Million | 48.16 Million |
Inventory | 269 Thousand | 430 Thousand | 409 Thousand | 432 Thousand | 726 Thousand | 390 Thousand |
Other Current Assets | 1.21 Million | 54.3 Million | 1.31 Million | 3.07 Million | 32 Thousand | 130 Thousand |
Total Non-Current Assets | 383.65 Million | 373.94 Million | 365.98 Million | 348.83 Million | 343.54 Million | 300.77 Million |
Net PPE | 90.9 Million | 84.43 Million | 82.92 Million | 67.95 Million | 63.48 Million | 20.33 Million |
Good Will And Intangible Assets | 289.9 Million | 285.66 Million | 280.16 Million | 277.09 Million | 276.09 Million | 277.42 Million |
Good Will | 252.87 Million | 252.87 Million | 252.87 Million | 252.87 Million | 252.87 Million | 252.87 Million |
Intangible Assets | 37.03 Million | 32.78 Million | 27.28 Million | 24.21 Million | 23.21 Million | 24.55 Million |
Long-Term Investments | 409 Thousand | 499 Thousand | 223 Thousand | 178 Thousand | 881 Thousand | 1.08 Million |
Tax Assets | 2.12 Million | 3.22 Million | 2.64 Million | 3.58 Million | 3.05 Million | 1.89 Million |
Other Non Current Assets | 306 Thousand | 116 Thousand | 30 Thousand | 19 Thousand | 36 Thousand | 34 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 113.95 Million | 115.3 Million | 109.47 Million | 108.47 Million | 106.53 Million | 63.73 Million |
Total Current Liabilities | 69.27 Million | 70.08 Million | 53.32 Million | 61.5 Million | 57.17 Million | 50.72 Million |
Account Payables | 4.85 Million | 6.7 Million | 4.57 Million | 6.47 Million | 6.08 Million | 79 Thousand |
Tax Payables | 12.1 Million | 13.22 Million | 9.32 Million | 10.4 Million | 9.58 Million | 1.55 Million |
Short Term Debt | 7.24 Million | 8.48 Million | 10.74 Million | 8.41 Million | 8.42 Million | 8.33 Million |
Deferred Revenue | 55.26 Million | 16.8 Million | 36.96 Million | 45.12 Million | 42.09 Million | 1.55 Million |
Other Current Liabilities | 1.9 Million | 38.09 Million | 1.04 Million | 1.48 Million | 569 Thousand | 40.75 Million |
Total Non Current Liabilities | 44.68 Million | 45.22 Million | 56.14 Million | 46.97 Million | 49.36 Million | 13.01 Million |
Long-Term Debt | 41.78 Million | 43.26 Million | 53.59 Million | 43.72 Million | 46.86 Million | 11.2 Million |
Deferred Revenue Non Current | -10.45 Million | -9.77 Million | -10.71 Million | -8.42 Million | -8.91 Million | -1.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.9 Million | 1.96 Million | 2.54 Million | 3.24 Million | 2.49 Million | 1.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 379.26 Million | 361.64 Million | 346.49 Million | 331.95 Million | 316.1 Million | 298.52 Million |
Stock Holders Equity | 379.26 Million | 361.64 Million | 346.49 Million | 331.95 Million | 316.1 Million | 298.52 Million |
Common Stock | 167.09 Million | 167.09 Million | 167.09 Million | 167.09 Million | 167.09 Million | 167.09 Million |
Retained Earnings | 149.62 Million | 132.01 Million | 116.85 Million | 102.31 Million | 86.47 Million | 68.89 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 379.26 Million | 361.64 Million | 346.49 Million | 331.95 Million | 316.1 Million | 298.52 Million |
Capital Lease Obligation | 49.03 Million | 51.75 Million | 64.34 Million | 52.14 Million | 55.28 Million | 6.19 Million |
Total Investments | 409 Thousand | 499 Thousand | 223 Thousand | 40 Million | 14.01 Million | 1.08 Million |
Total Debt | 49.03 Million | 51.75 Million | 64.34 Million | 52.14 Million | 55.28 Million | 19.54 Million |
Net Debt | -3.96 Million | 3.47 Million | 21.51 Million | 45.52 Million | 39.33 Million | 6.74 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 470.05 Million | 545.79 Million | 519.8 Million | 493.21 Million | 493.21 Million | 466.18 Million |
Total Current Assets | 76.13 Million | 151.83 Million | 132.8 Million | 109.56 Million | 109.56 Million | 85.2 Million |
Cash And Short Term Investments | 7.25 Million | 86.6 Million | 71.97 Million | 52.99 Million | 52.99 Million | 18.93 Million |
Cash and Cash Equivalents | 7.25 Million | 86.6 Million | 71.97 Million | 52.99 Million | 52.99 Million | 18.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66.36 Million | 60.91 Million | 55.95 Million | 55.08 Million | 55.08 Million | 63.34 Million |
Inventory | 238 Thousand | 368 Thousand | 693 Thousand | 269 Thousand | 269 Thousand | 470 Thousand |
Other Current Assets | 66.49 Million | 3.94 Million | 4.18 Million | 1.21 Million | 1.21 Million | 2.32 Million |
Total Non-Current Assets | 393.92 Million | 393.96 Million | 387 Million | 383.65 Million | 383.65 Million | 380.97 Million |
Net PPE | 95.82 Million | 96.8 Million | 92.67 Million | 90.9 Million | 90.9 Million | 88.32 Million |
Good Will And Intangible Assets | 295.27 Million | 293.7 Million | 291.3 Million | 289.9 Million | 289.9 Million | 289.53 Million |
Good Will | 252.87 Million | 252.87 Million | 252.87 Million | 252.87 Million | 252.87 Million | 252.87 Million |
Intangible Assets | 42.39 Million | 40.82 Million | 38.42 Million | 37.03 Million | 37.03 Million | 36.65 Million |
Long-Term Investments | 286 Thousand | 362 Thousand | 392 Thousand | 409 Thousand | 409 Thousand | 437 Thousand |
Tax Assets | 2.24 Million | 2.79 Million | 2.33 Million | 2.12 Million | 2.12 Million | 2.36 Million |
Other Non Current Assets | 289 Thousand | 290 Thousand | 298 Thousand | 306 Thousand | 306 Thousand | 319 Thousand |
Other Assets | - | - | -1.00 | - | - | - |
Total Liabilities | 133.07 Million | 206.3 Million | 116.52 Million | 113.95 Million | 113.95 Million | 115.85 Million |
Total Current Liabilities | 87.01 Million | 158.52 Million | 70.31 Million | 69.27 Million | 69.27 Million | 72.27 Million |
Account Payables | 3.65 Million | 5.56 Million | 6.01 Million | 4.85 Million | 4.85 Million | 7.74 Million |
Tax Payables | 10.29 Million | 793 Thousand | 723 Thousand | 12.1 Million | 12.1 Million | 11.56 Million |
Short Term Debt | 20.43 Million | 8.47 Million | 7.61 Million | 7.24 Million | 7.24 Million | 9.21 Million |
Deferred Revenue | 18.6 Million | 17.95 Million | 20.14 Million | 55.26 Million | 55.26 Million | 54.05 Million |
Other Current Liabilities | 44.32 Million | 126.52 Million | 36.54 Million | 1.9 Million | 1.9 Million | 1.26 Million |
Total Non Current Liabilities | 46.06 Million | 47.77 Million | 46.21 Million | 44.68 Million | 44.68 Million | 43.57 Million |
Long-Term Debt | - | 44.87 Million | 43.31 Million | 41.78 Million | 41.78 Million | 41.61 Million |
Deferred Revenue Non Current | - | - | - | -10.45 Million | -10.45 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.06 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 1.96 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 336.98 Million | 339.49 Million | 403.28 Million | 379.26 Million | 379.26 Million | 350.33 Million |
Stock Holders Equity | 336.98 Million | 339.49 Million | 403.28 Million | 379.26 Million | 379.26 Million | 350.33 Million |
Common Stock | 167.09 Million | 167.09 Million | 167.09 Million | 167.09 Million | 167.09 Million | 167.09 Million |
Retained Earnings | 143.66 Million | 109.85 Million | 173.65 Million | 149.62 Million | 149.62 Million | 120.7 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 336.98 Million | 339.49 Million | 403.28 Million | 379.26 Million | 379.26 Million | 350.33 Million |
Capital Lease Obligation | 51.73 Million | 44.87 Million | 43.31 Million | 49.03 Million | 49.03 Million | 50.82 Million |
Total Investments | 286 Thousand | 362 Thousand | 392 Thousand | 409 Thousand | 409 Thousand | 437 Thousand |
Total Debt | 20.43 Million | 53.35 Million | 50.92 Million | 49.03 Million | 49.03 Million | 50.82 Million |
Net Debt | 13.17 Million | -33.25 Million | -21.05 Million | -3.96 Million | -3.96 Million | 31.88 Million |
MCEM
AVM
DOLLAR
7211
BADEF
RAM