EUR 6.64
(0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 140.95 Million | 193.69 Million | 142.78 Million | 102.7 Million | 114.02 Million | 127.42 Million |
Cost of Revenue | 107.11 Million | 120.98 Million | 89.82 Million | 65.59 Million | 73.44 Million | 79.61 Million |
Gross Profit | 33.84 Million | 72.7 Million | 52.95 Million | 37.1 Million | 40.58 Million | 47.8 Million |
Operating Expenses | 15.2 Million | 42.3 Million | 34.1 Million | 24.88 Million | 29.52 Million | 34.87 Million |
Selling, General and Administrative Expenses | 15.2 Million | 19.72 Million | 13.77 Million | 9.23 Million | 10.08 Million | 11.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 22.58 Million | 20.32 Million | 15.64 Million | 19.44 Million | 723.76 Thousand |
Cost and Expenses | 122.31 Million | 163.28 Million | 123.93 Million | 90.48 Million | 102.96 Million | 114.49 Million |
Operating Income | 18.64 Million | 28.52 Million | 20.38 Million | 12.33 Million | 11.49 Million | 12.93 Million |
Interest Expense | 2.63 Million | 1.16 Million | 826.2 Thousand | 989.1 Thousand | 1.12 Million | 1.5 Million |
Income Tax Expense | 1.79 Million | 4.98 Million | 3.24 Million | 1.7 Million | 2.58 Million | 2.5 Million |
Earnings before Tax | 12.21 Million | 25.02 Million | 18.33 Million | 8.69 Million | 10.71 Million | 12.01 Million |
Net Income | 10.41 Million | 20.03 Million | 15.08 Million | 6.98 Million | 8.13 Million | 69.71 Million |
Earnings Per Share Basic | 0.41 | 0.78 | 0.59 | 0.27 | 0.32 | 2.72 |
Earnings Per Share Diluted | 0.41 | 0.78 | 0.59 | 0.27 | 0.32 | 2.72 |
Weighted Average Shares Outstanding | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million |
Weighted Average Shares Outstanding (Diluted) | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million |
Gross Margin | 0.24 | 0.38 | 0.37 | 0.36 | 0.36 | 0.38 |
EBIT Margin | 0.13 | 0.16 | 0.17 | 0.15 | 0.13 | 0.15 |
Profit Margin | 0.07 | 0.10 | 0.11 | 0.07 | 0.07 | 0.55 |
EBITDA | 18.18 Million | 29.81 Million | 22.43 Million | 13.2 Million | 15.8 Million | 19.14 Million |
Earnings Before Tax Margin | 0.13 | 0.15 | 0.14 | 0.12 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -30.85 Million | 35.9 Million | 29.58 Million | 140.21 Million | 31.95 Million | 38.22 Million |
Cost of Revenue | -27.48 Million | 33.13 Million | 26.49 Million | 118.83 Million | 25.14 Million | 25.71 Million |
Gross Profit | -3.36 Million | 2.76 Million | 3.08 Million | 21.38 Million | 6.81 Million | 12.5 Million |
Operating Expenses | -4.56 Million | -50 Thousand | -637.15 Thousand | 6.88 Million | -7.2 Million | 9.22 Million |
Selling, General and Administrative Expenses | 3.59 Million | -50 Thousand | -637.15 Thousand | - | 41.08 Thousand | 4.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -85.54 Thousand | -4063.00 | -153.98 Thousand | -281.89 Thousand | -96.58 Million | -150.71 Thousand |
Cost and Expenses | -32.05 Million | 33.08 Million | 25.86 Million | 125.72 Million | -67.47 Million | 34.93 Million |
Operating Income | 1.06 Million | 2.81 Million | 3.72 Million | 14.49 Million | 3.13 Million | 3.29 Million |
Interest Expense | 347.62 Thousand | 671.03 Thousand | 561.06 Thousand | 2.63 Million | 667.74 Thousand | 770.71 Thousand |
Income Tax Expense | 160.58 Thousand | 469.62 Thousand | -76.8 Thousand | 1.79 Million | 472.58 Thousand | 492.36 Thousand |
Earnings before Tax | 868.53 Thousand | 2.17 Million | 2.72 Million | 11.65 Million | 2.46 Million | 2.47 Million |
Net Income | 22.9 Million | 1.91 Million | 3.02 Million | 10.41 Million | 1.99 Million | 1.98 Million |
Earnings Per Share Basic | 0.03 | 0.07 | 0.12 | - | 0.08 | 0.08 |
Earnings Per Share Diluted | 0.03 | 0.07 | 0.12 | - | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 21.83 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million |
Weighted Average Shares Outstanding (Diluted) | 21.83 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million |
Gross Margin | 0.11 | 0.08 | 0.10 | 0.15 | 0.21 | 0.33 |
EBIT Margin | -0.04 | 0.11 | 0.14 | - | 0.12 | 0.12 |
Profit Margin | -0.74 | 0.05 | 0.10 | 0.07 | 0.06 | 0.05 |
EBITDA | 1.26 Million | 4.06 Million | 4.07 Million | - | 3.99 Million | 4.46 Million |
Earnings Before Tax Margin | -0.03 | 0.08 | 0.13 | 0.10 | 0.10 | 0.09 |
ABS
MCEM
AVM
600624
7211
BADEF