EUR 71.5
(1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.88 Billion | 7.45 Billion | 8.47 Billion | 6.82 Billion | 5.68 Billion | 4.62 Billion |
Total Current Assets | 152.8 Million | 138.82 Million | 65.79 Million | 108.46 Million | 41.28 Million | 21.12 Million |
Cash And Short Term Investments | 122.37 Million | 69.89 Million | 51.75 Million | 88.03 Million | 30.65 Million | 11.4 Million |
Cash and Cash Equivalents | 122.37 Million | 69.89 Million | 51.75 Million | 88.03 Million | 30.65 Million | 11.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.15 Million | 30.92 Million | 14.04 Million | 11.9 Million | 3.11 Million | 510 Thousand |
Inventory | - | - | - | 8.52 Million | 7.5 Million | 7.33 Million |
Other Current Assets | -146.53 Million | -100.82 Million | -65.79 Million | -108.46 Million | -41.28 Million | 1.88 Million |
Total Non-Current Assets | 8.72 Billion | 7.27 Billion | 8.37 Billion | 6.66 Billion | 5.63 Billion | 4.6 Billion |
Net PPE | 3.86 Million | 5.91 Million | 3.48 Million | 20.65 Million | 21.51 Million | 36.43 Million |
Good Will And Intangible Assets | - | -83.06 Million | 8.36 Billion | 1000.00 | 10 Thousand | 27 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 1000.00 | 10 Thousand | 27 Thousand |
Long-Term Investments | 8.67 Billion | 7.27 Billion | 8.37 Billion | 6.64 Billion | 5.59 Billion | 4.56 Billion |
Tax Assets | 31.68 Million | 1.86 Million | 11.6 Million | 29.16 Million | 3.66 Million | 2.59 Million |
Other Non Current Assets | -8.7 Billion | 68.48 Million | -8.37 Billion | -31.56 Million | 9.82 Million | -2.59 Million |
Other Assets | - | 45.06 Million | 38.22 Million | 53.86 Million | 9.17 Million | 2.59 Million |
Total Liabilities | 1.93 Billion | 1.97 Billion | 2.05 Billion | 1.87 Billion | 1.49 Billion | 1.05 Billion |
Total Current Liabilities | 1.09 Million | 35.76 Million | 30.96 Million | 39.22 Million | 23.22 Million | 24.76 Million |
Account Payables | 8.54 Million | 6.3 Million | 6.06 Million | 5.49 Million | 4.34 Million | 3.2 Million |
Tax Payables | 8.75 Million | 14.41 Million | 17.4 Million | 17.66 Million | 6.17 Million | 9.98 Million |
Short Term Debt | 1.09 Million | 1.05 Million | 569 Thousand | 4.21 Million | 3.99 Million | 8.27 Million |
Deferred Revenue | 6.64 Million | 6.34 Million | -6.63 Million | 117 Thousand | 581 Thousand | 760 Thousand |
Other Current Liabilities | -15.19 Million | 22.06 Million | 30.96 Million | 29.39 Million | 14.3 Million | 12.53 Million |
Total Non Current Liabilities | 1.93 Billion | 1 Billion | 1.25 Billion | 1.18 Billion | 807.98 Million | 577.35 Million |
Long-Term Debt | 1.78 Billion | 1.77 Billion | 1.8 Billion | 1.69 Billion | 1.32 Billion | 577.35 Million |
Deferred Revenue Non Current | 6.64 Million | 6.34 Million | -794.91 Million | 117 Thousand | 581 Thousand | 961 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.69 Million | -942.51 Million | 38.36 Million | -639.31 Million | -651.17 Million | -99.4 Million |
Other Liabilities | 2.07 Million | 939.53 Million | 766.85 Million | 656.01 Million | 666.17 Million | 456.44 Million |
Total Equity | 6.94 Billion | 5.47 Billion | 6.42 Billion | 4.94 Billion | 4.18 Billion | 3.56 Billion |
Stock Holders Equity | 5.88 Billion | 4.82 Billion | 5.56 Billion | 4.32 Billion | 4.18 Billion | 3.56 Billion |
Common Stock | 24.92 Million | 24.92 Million | 24.92 Million | 24.92 Million | 24.92 Million | 24.92 Million |
Retained Earnings | 136.63 Million | 237.35 Million | 456.45 Million | 134.06 Million | 131.35 Million | 114.87 Million |
Accumulated other comprehensive income | 5.72 Billion | 4.64 Billion | 5.39 Billion | 4.15 Billion | 4.02 Billion | 3.4 Billion |
Common Stock Equity | 5.88 Billion | 4.82 Billion | 5.56 Billion | 4.32 Billion | 4.18 Billion | 3.56 Billion |
Capital Lease Obligation | 2.07 Million | 3.18 Million | 2.34 Million | 2.91 Million | 3.47 Million | - |
Total Investments | 8.67 Billion | 7.27 Billion | 8.37 Billion | 6.64 Billion | 5.59 Billion | 4.56 Billion |
Total Debt | 1.78 Billion | 1.78 Billion | 1.8 Billion | 1.7 Billion | 1.33 Billion | 935.51 Million |
Net Debt | 1.66 Billion | 1.71 Billion | 1.75 Billion | 1.61 Billion | 1.3 Billion | 924.11 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.16 Billion | 8.88 Billion | 8.88 Billion | 8.14 Billion | 7.45 Billion | 7.45 Billion |
Total Current Assets | 353.2 Million | 152.8 Million | 152.8 Million | 235.44 Million | 138.82 Million | 138.82 Million |
Cash And Short Term Investments | 330.5 Million | 122.37 Million | 122.37 Million | 53.39 Million | 69.89 Million | 69.89 Million |
Cash and Cash Equivalents | 330.5 Million | 122.37 Million | 122.37 Million | 53.39 Million | 69.89 Million | 69.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.09 Million | 24.15 Million | 24.15 Million | 30.04 Million | 30.92 Million | 30.92 Million |
Inventory | -19.09 Million | - | - | - | - | - |
Other Current Assets | 22.7 Million | -146.53 Million | -146.53 Million | -83.44 Million | -100.82 Million | -100.82 Million |
Total Non-Current Assets | 7.81 Billion | 8.72 Billion | 8.72 Billion | 7.86 Billion | 7.27 Billion | 7.27 Billion |
Net PPE | 3.4 Million | 3.86 Million | 3.86 Million | 5.57 Million | 5.91 Million | 5.91 Million |
Good Will And Intangible Assets | -36.21 Million | - | - | -195.09 Million | -83.06 Million | -83.06 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7.75 Billion | 8.67 Billion | 8.67 Billion | 7.87 Billion | 7.27 Billion | 7.27 Billion |
Tax Assets | 36.21 Million | 31.68 Million | 31.68 Million | 398 Thousand | 1.86 Million | 1.86 Million |
Other Non Current Assets | 61.02 Million | -8.7 Billion | -8.7 Billion | 182 Million | 68.48 Million | 68.48 Million |
Other Assets | - | - | - | 43.09 Million | 45.06 Million | 45.06 Million |
Total Liabilities | 1.59 Billion | 1.93 Billion | 1.93 Billion | 1.91 Billion | 1.97 Billion | 1.97 Billion |
Total Current Liabilities | 31.36 Million | 1.09 Million | 1.09 Million | 41.13 Million | 35.76 Million | 35.76 Million |
Account Payables | - | 8.54 Million | 8.54 Million | 12.46 Million | 6.3 Million | 6.3 Million |
Tax Payables | - | 8.75 Million | 8.75 Million | 16.62 Million | 14.41 Million | 14.41 Million |
Short Term Debt | 10.66 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.05 Million | 1.05 Million |
Deferred Revenue | - | 6.64 Million | 6.64 Million | 6.34 Million | 6.34 Million | 6.34 Million |
Other Current Liabilities | 20.69 Million | -15.19 Million | -15.19 Million | 21.23 Million | 22.06 Million | 22.06 Million |
Total Non Current Liabilities | 1.56 Billion | 1.93 Billion | 1.93 Billion | 952.5 Million | 1 Billion | 1 Billion |
Long-Term Debt | 692.5 Million | 1.78 Billion | 1.78 Billion | 1.75 Billion | 1.77 Billion | 1.77 Billion |
Deferred Revenue Non Current | -92.91 Million | 6.64 Million | 6.64 Million | 6.34 Million | 6.34 Million | 6.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 867.6 Million | 26.69 Million | 26.69 Million | -926.86 Million | -942.51 Million | -942.51 Million |
Other Liabilities | - | 2.07 Million | 2.07 Million | 923.44 Million | 939.53 Million | 939.53 Million |
Total Equity | 6.57 Billion | 6.94 Billion | 6.94 Billion | 6.22 Billion | 5.47 Billion | 5.47 Billion |
Stock Holders Equity | 5.6 Billion | 5.88 Billion | 5.88 Billion | 5.41 Billion | 4.82 Billion | 4.82 Billion |
Common Stock | 24.92 Million | 24.92 Million | 24.92 Million | 24.92 Million | 24.92 Million | 24.92 Million |
Retained Earnings | 227.97 Million | 136.63 Million | 136.63 Million | 252.18 Million | 237.35 Million | 237.35 Million |
Accumulated other comprehensive income | 5.21 Billion | 5.72 Billion | 5.72 Billion | 5.24 Billion | 4.64 Billion | 4.64 Billion |
Common Stock Equity | 5.6 Billion | 5.88 Billion | 5.88 Billion | 5.41 Billion | 4.82 Billion | 4.82 Billion |
Capital Lease Obligation | 2.65 Million | 2.07 Million | 2.07 Million | 2.64 Million | 3.18 Million | 3.18 Million |
Total Investments | 7.75 Billion | 8.67 Billion | 8.67 Billion | 7.87 Billion | 7.27 Billion | 7.27 Billion |
Total Debt | 703.16 Million | 1.78 Billion | 1.78 Billion | 1.75 Billion | 1.78 Billion | 1.78 Billion |
Net Debt | 372.66 Million | 1.66 Billion | 1.66 Billion | 1.7 Billion | 1.71 Billion | 1.71 Billion |
2750
BLKB
GENM
ACOMO
PETS
FFOXF