EUR 71.5
(1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 270.61 Million | 411.03 Million | 349.97 Million | 87.63 Million | 127.43 Million | 158.89 Million |
Cost of Revenue | 46.31 Million | 17.33 Million | 19.44 Million | 19.52 Million | 16.89 Million | 850 Thousand |
Gross Profit | 224.3 Million | 393.7 Million | 330.53 Million | 68.11 Million | 110.54 Million | 158.04 Million |
Operating Expenses | 39.45 Million | 120.09 Million | -274.85 Million | -126.14 Million | -46.92 Million | 16.54 Million |
Selling, General and Administrative Expenses | 39.45 Million | 35.52 Million | 33.16 Million | 35.95 Million | 31.47 Million | 23.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -120.09 Million | 274.85 Million | 126.14 Million | 46.92 Million | 47.68 Million |
Cost and Expenses | 39.45 Million | 137.43 Million | -255.4 Million | -106.62 Million | -9.81 Million | 16.54 Million |
Operating Income | 231.16 Million | 273.6 Million | 605.38 Million | 194.26 Million | 157.47 Million | 135.4 Million |
Interest Expense | 25.31 Million | 28.19 Million | 28.73 Million | 27.79 Million | 20.21 Million | 14.58 Million |
Income Tax Expense | -19.22 Million | 16.92 Million | 75.29 Million | -11 Million | 15.79 Million | 13.45 Million |
Earnings before Tax | 185.27 Million | 278.18 Million | 581.04 Million | 169.77 Million | 137.65 Million | 127.99 Million |
Net Income | 136.63 Million | 237.35 Million | 456.45 Million | 134.06 Million | 131.35 Million | 114.87 Million |
Earnings Per Share Basic | 5.50 | 9.56 | 18.41 | 5.41 | 5.31 | 4.64 |
Earnings Per Share Diluted | 5.50 | 9.56 | 18.41 | 5.41 | 5.31 | 4.64 |
Weighted Average Shares Outstanding | 24.84 Million | 24.83 Million | 24.79 Million | 24.78 Million | 24.75 Million | 24.73 Million |
Weighted Average Shares Outstanding (Diluted) | 24.84 Million | 24.83 Million | 24.79 Million | 24.78 Million | 24.75 Million | 24.75 Million |
Gross Margin | 0.83 | 0.96 | 0.94 | 0.78 | 0.87 | 0.99 |
EBIT Margin | 0.86 | 0.67 | 1.73 | 2.23 | 1.24 | 0.85 |
Profit Margin | 0.50 | 0.58 | 1.30 | 1.53 | 1.03 | 0.72 |
EBITDA | 233.56 Million | 274.81 Million | 606.16 Million | 195.27 Million | 158.2 Million | 135.84 Million |
Earnings Before Tax Margin | 0.85 | 0.67 | 1.73 | 2.22 | 1.24 | 0.85 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 327.88 Million | 398.47 Million | -109.1 Million | 343.96 Million | 411.03 Million | 80.2 Million |
Cost of Revenue | 11.18 Million | 46.31 Million | 35.13 Million | 11.17 Million | 17.33 Million | 10.2 Million |
Gross Profit | 316.69 Million | 352.16 Million | -144.24 Million | 332.78 Million | 393.7 Million | 70 Million |
Operating Expenses | 20.31 Million | 119.69 Million | 20.84 Million | 28.93 Million | 120.09 Million | 31.98 Million |
Selling, General and Administrative Expenses | 20.31 Million | - | 20.84 Million | 711 Thousand | - | 617 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -119.69 Million | -2.72 | 0.99 | -120.09 Million | 0.18 |
Cost and Expenses | 20.31 Million | 166.01 Million | 20.84 Million | 361.73 Million | 137.43 Million | 3.34 Million |
Operating Income | 307.56 Million | 232.46 Million | -129.95 Million | 252.18 Million | 273.6 Million | 45.64 Million |
Interest Expense | - | 25.31 Million | 14.16 Million | 13.63 Million | 28.19 Million | 14.2 Million |
Income Tax Expense | 11.45 Million | -19.22 Million | 36.22 Million | 10.15 | 16.92 Million | 1.84 |
Earnings before Tax | 318 Million | 192.38 Million | -152.99 Million | 10.15 | 278.18 Million | 1.84 |
Net Income | 227.97 Million | 136.63 Million | -115.54 Million | 24.84 Million | 237.35 Million | 24.83 Million |
Earnings Per Share Basic | 9.18 | - | -4.65 | 24.84 Million | - | 24.83 Million |
Earnings Per Share Diluted | 9.18 | - | -4.65 | -20.25 Million | - | 11.86 Million |
Weighted Average Shares Outstanding | 24.83 Million | 24.8 Million | 24.84 Million | 24.84 Million | 24.83 Million | 24.82 Million |
Weighted Average Shares Outstanding (Diluted) | 24.83 Million | 24.8 Million | 24.84 Million | 24.84 Million | 24.83 Million | 24.82 Million |
Gross Margin | 0.97 | 0.88 | 1.32 | 0.97 | 0.96 | 0.87 |
EBIT Margin | 0.94 | - | 1.19 | 0.05 | - | -0.09 |
Profit Margin | 0.70 | 0.34 | 1.06 | 0.07 | 0.58 | 0.31 |
EBITDA | 307.18 Million | - | -129.79 Million | 17 Million | - | -7.31 Million |
Earnings Before Tax Margin | 0.94 | 0.58 | 1.19 | 0.73 | 0.67 | 0.57 |
2750
BLKB
GENM
ACOMO
PETS
FFOXF