USD 5.28
(-5.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 175.09 Million | 164.11 Million | 176.31 Million | 187.49 Million | 155.32 Million | 154.42 Million |
Total Current Assets | 93.64 Million | 131.45 Million | 150.99 Million | 161.18 Million | 129.01 Million | 126.43 Million |
Cash And Short Term Investments | 55.29 Million | 104.08 Million | 111.08 Million | 118.71 Million | 103.76 Million | 100.52 Million |
Cash and Cash Equivalents | 55.29 Million | 104.08 Million | 111.08 Million | 118.71 Million | 103.76 Million | 100.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.28 Million | 1.74 Million | 1.91 Million | 2.58 Million | 3.84 Million | 2.54 Million |
Inventory | 28.55 Million | 19.02 Million | 32.45 Million | 34.42 Million | 17.88 Million | 21.37 Million |
Other Current Assets | 6.51 Million | 4.71 Million | 5.54 Million | 4.5 Million | 3.52 Million | 1.4 Million |
Total Non-Current Assets | 81.44 Million | 32.66 Million | 25.32 Million | 26.31 Million | 26.3 Million | 27.99 Million |
Net PPE | 28.08 Million | 26.17 Million | 24.46 Million | 25.45 Million | 25.44 Million | 27.13 Million |
Good Will And Intangible Assets | 37.86 Million | 5.86 Million | 860 Thousand | 860 Thousand | 860 Thousand | 860 Thousand |
Good Will | 26.65 Million | - | - | - | - | - |
Intangible Assets | 11.2 Million | 5.86 Million | 860 Thousand | 860 Thousand | 860 Thousand | 860 Thousand |
Long-Term Investments | 5.3 Million | -5.86 Million | 24.27 Million | 25.55 Million | 25.52 Million | - |
Tax Assets | 10.19 Million | 628 Thousand | 1.05 Million | 756 Thousand | 780 Thousand | - |
Other Non Current Assets | - | 5.86 Million | -25.32 Million | -26.31 Million | -26.3 Million | -27.99 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.36 Million | 40.32 Million | 34.13 Million | 46.21 Million | 25.31 Million | 19.74 Million |
Total Current Liabilities | 72.15 Million | 36.49 Million | 33.19 Million | 44.93 Million | 24.34 Million | 18.62 Million |
Account Payables | 37.02 Million | 25.2 Million | 27.5 Million | 39.54 Million | 19.65 Million | 16.27 Million |
Tax Payables | 25.15 Million | 1.88 Million | 1.21 Million | 959 Thousand | 471 Thousand | 410 Thousand |
Short Term Debt | 459 Thousand | - | - | - | - | - |
Deferred Revenue | 2.6 Million | - | - | - | - | - |
Other Current Liabilities | 32.07 Million | 11.28 Million | 5.69 Million | 5.38 Million | 4.68 Million | 2.35 Million |
Total Non Current Liabilities | 6.2 Million | 3.82 Million | 936 Thousand | 1.28 Million | 970 Thousand | 1.12 Million |
Long-Term Debt | 995 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1.29 Million | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 96.73 Million | 123.79 Million | 142.18 Million | 141.28 Million | 130.01 Million | 134.68 Million |
Stock Holders Equity | 96.73 Million | 123.79 Million | 142.18 Million | 141.28 Million | 130.01 Million | 134.68 Million |
Common Stock | 21 Thousand | 21 Thousand | 21 Thousand | 20 Thousand | 20 Thousand | 21 Thousand |
Retained Earnings | 71.55 Million | 105.48 Million | 130.49 Million | 134.14 Million | 126.17 Million | 122.17 Million |
Accumulated other comprehensive income | -21 Thousand | - | - | - | - | -8.39 Million |
Common Stock Equity | 96.73 Million | 123.79 Million | 142.18 Million | 141.28 Million | 130.01 Million | 134.68 Million |
Capital Lease Obligation | 995 Thousand | 995 Thousand | - | - | - | - |
Total Investments | 5.3 Million | -5.86 Million | 24.27 Million | 25.55 Million | 25.52 Million | - |
Total Debt | 1.45 Million | - | - | - | - | - |
Net Debt | -53.84 Million | -104.08 Million | -111.08 Million | -118.71 Million | -103.76 Million | -100.52 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 175.09 Million | 175.09 Million | 173.35 Million | 159.27 Million | 180.73 Million | 164.11 Million |
Total Current Assets | 93.64 Million | 93.64 Million | 95.54 Million | 85.66 Million | 105.83 Million | 131.45 Million |
Cash And Short Term Investments | 55.29 Million | 55.29 Million | 49.44 Million | 53.47 Million | 61.53 Million | 104.08 Million |
Cash and Cash Equivalents | 55.29 Million | 55.29 Million | 49.44 Million | 53.47 Million | 61.53 Million | 104.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.28 Million | 3.28 Million | 1.93 Million | 2.17 Million | 1.89 Million | 1.74 Million |
Inventory | 28.55 Million | 28.55 Million | 34.57 Million | 18.9 Million | 32.32 Million | 19.02 Million |
Other Current Assets | 6.51 Million | 6.51 Million | 9.6 Million | 9.65 Million | 8.53 Million | 4.71 Million |
Total Non-Current Assets | 81.44 Million | 81.44 Million | 77.8 Million | 73.61 Million | 74.9 Million | 32.66 Million |
Net PPE | 28.08 Million | 28.08 Million | 28.43 Million | 28.79 Million | 29.23 Million | 26.17 Million |
Good Will And Intangible Assets | 37.86 Million | 37.86 Million | 38.34 Million | 39.63 Million | 38.4 Million | 5.86 Million |
Good Will | 26.65 Million | 26.65 Million | 26.65 Million | 22.45 Million | 20.73 Million | - |
Intangible Assets | 11.2 Million | 11.2 Million | 11.69 Million | 17.18 Million | 17.67 Million | 5.86 Million |
Long-Term Investments | 5.3 Million | 5.3 Million | 5.3 Million | 5 Million | 5 Million | -5.86 Million |
Tax Assets | 10.19 Million | 10.19 Million | 5.71 Million | 5.18 Million | 7.27 Million | 628 Thousand |
Other Non Current Assets | - | - | -1.00 | -5 Million | -5 Million | 5.86 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 78.36 Million | 78.36 Million | 73.29 Million | 45.6 Million | 62.41 Million | 40.32 Million |
Total Current Liabilities | 72.15 Million | 72.15 Million | 72.4 Million | 40.69 Million | 57.32 Million | 36.49 Million |
Account Payables | 37.02 Million | 37.02 Million | 38.85 Million | 25.37 Million | 40.03 Million | 25.2 Million |
Tax Payables | 25.15 Million | 25.15 Million | 24.17 Million | 1.45 Million | 1.54 Million | 1.88 Million |
Short Term Debt | 459 Thousand | 459 Thousand | 752 Thousand | 757 Thousand | 799 Thousand | - |
Deferred Revenue | 2.6 Million | 2.6 Million | 3.06 Million | 3.57 Million | 3.24 Million | - |
Other Current Liabilities | 32.07 Million | 32.07 Million | 29.72 Million | 10.98 Million | 13.24 Million | 11.28 Million |
Total Non Current Liabilities | 6.2 Million | 6.2 Million | 890 Thousand | 4.9 Million | 5.09 Million | 3.82 Million |
Long-Term Debt | 995 Thousand | 995 Thousand | 890 Thousand | 1.08 Million | 1.26 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | 3.82 Million | 3.82 Million | 1.29 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 96.73 Million | 96.73 Million | 100.06 Million | 113.67 Million | 118.32 Million | 123.79 Million |
Stock Holders Equity | 96.73 Million | 96.73 Million | 100.06 Million | 113.67 Million | 118.32 Million | 123.79 Million |
Common Stock | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand |
Retained Earnings | 71.55 Million | 71.55 Million | 76.55 Million | 91.87 Million | 98.25 Million | 105.48 Million |
Accumulated other comprehensive income | -21 Thousand | -9000.00 | -9000.00 | -9000.00 | -9000.00 | - |
Common Stock Equity | 96.73 Million | 96.73 Million | 100.06 Million | 113.67 Million | 118.32 Million | 123.79 Million |
Capital Lease Obligation | 995 Thousand | 995 Thousand | 890 Thousand | 1.83 Million | 2.06 Million | 995 Thousand |
Total Investments | 5.3 Million | 5.3 Million | 5.3 Million | 5 Million | 5 Million | -5.86 Million |
Total Debt | 1.45 Million | 1.45 Million | 1.64 Million | 1.83 Million | 2.06 Million | - |
Net Debt | -53.84 Million | -53.84 Million | -47.79 Million | -51.63 Million | -59.46 Million | -104.08 Million |
FFOXF
PEUG
2750
6346
TAH
ACOMO