NSI N.V. (NSI.AS)
EUR 19.14
(-0.93%)
EUR 19.14
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 84.67 Million | 71.3 Million | 77.5 Million | 76.85 Million | 82.83 Million | 83.72 Million |
| Cost of Revenue | 12.77 Million | 11.98 Million | 14.23 Million | 16.38 Million | 15.6 Million | 14.49 Million |
| Gross Profit | 71.89 Million | 59.32 Million | 63.27 Million | 60.46 Million | 67.22 Million | 69.22 Million |
| Operating Expenses | 9.12 Million | 8.56 Million | 7.61 Million | 7.09 Million | 7.94 Million | 7.95 Million |
| Selling, General and Administrative Expenses | 9.12 Million | 4.07 Million | 3.27 Million | 3.76 Million | 2.97 Million | 7.95 Million |
| Research and Development Expenses | - | -0.38 | 1.34 | -0.23 | 2.05 | 0.94 |
| Other Expenses | - | 4.48 Million | 4.33 Million | 3.33 Million | 4.96 Million | 18 Thousand |
| Cost and Expenses | 32.41 Million | 20.55 Million | 21.84 Million | 23.48 Million | 23.55 Million | 22.44 Million |
| Operating Income | 52.26 Million | -26.09 Million | 127.64 Million | -12.92 Million | 209.77 Million | 61.27 Million |
| Interest Expense | 8.38 Million | 8.17 Million | 8.08 Million | 7.13 Million | 8.36 Million | 11.31 Million |
| Income Tax Expense | -38.1 Million | 2000.00 | 2000.00 | -10 Thousand | 1000.00 | 28 Thousand |
| Earnings before Tax | -180.47 Million | -31.36 Million | 120.96 Million | -20.42 Million | 196.29 Million | 91.55 Million |
| Net Income | -142.37 Million | -31.37 Million | 120.96 Million | -20.41 Million | 196.29 Million | 91.52 Million |
| Earnings Per Share Basic | -7.08 | -1.58 | 6.20 | -1.07 | 10.47 | 4.95 |
| Earnings Per Share Diluted | -7.08 | -1.58 | 6.20 | -1.07 | 10.47 | 4.82 |
| Weighted Average Shares Outstanding | 20.11 Million | 19.86 Million | 19.49 Million | 19.13 Million | 18.75 Million | 18.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.11 Million | 19.86 Million | 19.49 Million | 19.13 Million | 18.75 Million | 18.98 Million |
| Gross Margin | 0.85 | 0.83 | 0.82 | 0.79 | 0.81 | 0.83 |
| EBIT Margin | 0.56 | -0.36 | 1.65 | -0.16 | 2.54 | 1.29 |
| Profit Margin | -1.68 | -0.44 | 1.56 | -0.27 | 2.37 | 1.09 |
| EBITDA | 47.08 Million | -22.45 Million | 128.12 Million | 53.8 Million | 210.29 Million | 44.49 Million |
| Earnings Before Tax Margin | 0.62 | -0.37 | 1.65 | -0.17 | 2.53 | 0.73 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.97 Million | 17.88 Million | 42.36 Million | 84.59 Million | 10.85 Million | 42.3 Million |
| Cost of Revenue | 9.38 Million | 5.88 Million | 12.18 Million | 26.89 Million | 1.41 Million | 14.68 Million |
| Gross Profit | 15.59 Million | 12 Million | 30.18 Million | 57.7 Million | 9.43 Million | 27.61 Million |
| Operating Expenses | 1.96 Million | 2.03 Million | 224.62 Million | 11.25 Million | 117.52 Million | 122.8 Million |
| Selling, General and Administrative Expenses | 1.96 Million | 2.03 Million | 2.9 Million | - | 2.21 Million | 1.9 Million |
| Research and Development Expenses | - | - | 28 Thousand | - | - | 9000.00 |
| Other Expenses | -2.65 Million | - | -1.96 | -11.25 Million | - | -2.31 |
| Cost and Expenses | 11.34 Million | 7.92 Million | 18.73 Million | 38.14 Million | 118.93 Million | 19.49 Million |
| Operating Income | 13.63 Million | 9.96 Million | 23.63 Million | 46.44 Million | 12.9 Million | 22.81 Million |
| Interest Expense | - | - | 6.26 Million | 8.38 Million | 1.26 Million | 4.48 Million |
| Income Tax Expense | 691 Thousand | 326 Thousand | -38.1 Million | -38.1 Million | 1000.00 | 1000.00 |
| Earnings before Tax | -4.78 Million | 7.43 Million | -82.85 Million | -180.47 Million | 128.52 Million | -97.61 Million |
| Net Income | -4.09 Million | 7.11 Million | -44.75 Million | -142.37 Million | 128.52 Million | -97.61 Million |
| Earnings Per Share Basic | -0.21 | 0.35 | -2.22 | - | 6.38 | -4.86 |
| Earnings Per Share Diluted | -0.21 | 0.35 | -2.22 | - | 6.38 | -4.86 |
| Weighted Average Shares Outstanding | 19.75 Million | 20.14 Million | 20.15 Million | 20.11 Million | 20.15 Million | 20.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.75 Million | 20.14 Million | 20.15 Million | 20.11 Million | 20.15 Million | 20.07 Million |
| Gross Margin | 0.62 | 0.67 | 0.71 | 0.68 | 0.87 | 0.65 |
| EBIT Margin | 0.55 | 0.56 | 0.57 | - | 1.20 | 0.55 |
| Profit Margin | -0.16 | 0.40 | -1.06 | -1.68 | 11.84 | -2.31 |
| EBITDA | 13.72 Million | 10.04 Million | 23.95 Million | - | 12.99 Million | 23.13 Million |
| Earnings Before Tax Margin | 0.55 | 0.56 | 0.56 | 0.55 | 1.19 | 0.54 |
002016
PADMAIND
SHARDUL
603630
AX-PE
TECT