NR21 Société Anonyme (NR21.PA)
EUR 32.2
(0.0%)
EUR 32.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 1.00 |
| Cost of Revenue | - | 107.76 Thousand | 146.66 Thousand | 132.95 Thousand | - | 383.2 Thousand |
| Gross Profit | - | -107.76 Thousand | -146.66 Thousand | -132.95 Thousand | - | -383.2 Thousand |
| Operating Expenses | 107.68 Thousand | 107.76 Thousand | -143.00 | 55.54 Thousand | 115.42 Thousand | -35.27 Thousand |
| Selling, General and Administrative Expenses | 107.68 Thousand | 107.76 Thousand | 146.66 Thousand | 188.49 Thousand | 115.07 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -143.00 | 55.54 Thousand | -350.00 | -35.27 Thousand |
| Cost and Expenses | 107.68 Thousand | 107.76 Thousand | 146.51 Thousand | 188.49 Thousand | 115.42 Thousand | 347.93 Thousand |
| Operating Income | -107.69 Thousand | -107.76 Thousand | -146.51 Thousand | -188.49 Thousand | -115.43 Thousand | -347.93 Thousand |
| Interest Expense | - | - | 96.00 | 2894.00 | 126.00 | 65.57 Thousand |
| Income Tax Expense | -191.96 Thousand | -15.55 Thousand | 11.25 Thousand | 2893.00 | -171.86 Thousand | -141.41 Thousand |
| Earnings before Tax | 191.96 Thousand | -92.21 Thousand | -143.38 Thousand | -194.59 Thousand | -115.7 Thousand | -413.51 Thousand |
| Net Income | 191.96 Thousand | -76.66 Thousand | -154.64 Thousand | -197.48 Thousand | -115.7 Thousand | -272.09 Thousand |
| Earnings Per Share Basic | 2.61 | -1.04 | -2.10 | -14.89 | -8.73 | -20.52 |
| Earnings Per Share Diluted | 2.61 | -1.04 | -2.10 | -14.89 | -8.73 | -20.52 |
| Weighted Average Shares Outstanding | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand | 13.25 Thousand | 13.25 Thousand | 13.25 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand | 13.25 Thousand | 13.25 Thousand | 13.25 Thousand |
| Gross Margin | - | - | - | - | - | -383.2 Thousand |
| EBIT Margin | - | - | - | - | - | -347.93 Thousand |
| Profit Margin | - | - | - | - | - | -272.09 Thousand |
| EBITDA | 191.96 Thousand | -92.21 Thousand | -154.44 Thousand | -191.69 Thousand | -115.57 Thousand | -347.93 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | -347.93 Thousand |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | 107.76 Thousand | - |
| Gross Profit | - | - | - | - | -107.76 Thousand | - |
| Operating Expenses | 56.92 Thousand | 49.61 Thousand | 107.68 Thousand | 58.07 Thousand | 107.76 Thousand | 51.45 Thousand |
| Selling, General and Administrative Expenses | 56.92 Thousand | 49.61 Thousand | - | 58.07 Thousand | - | 51.45 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 107.69 Thousand | - | - | - |
| Cost and Expenses | 56.92 Thousand | 49.61 Thousand | 107.68 Thousand | 58.07 Thousand | 107.76 Thousand | 51.45 Thousand |
| Operating Income | -56.92 Thousand | -49.62 Thousand | -107.69 Thousand | -58.07 Thousand | -107.76 Thousand | -51.45 Thousand |
| Interest Expense | 985.00 | - | - | - | -15.55 Thousand | - |
| Income Tax Expense | - | -43.81 Thousand | -191.96 Thousand | -122.08 Thousand | -15.55 Thousand | -54.88 Thousand |
| Earnings before Tax | 113.45 Thousand | 118.19 Thousand | 191.96 Thousand | 73.77 Thousand | -92.21 Thousand | -35.9 Thousand |
| Net Income | 113.45 Thousand | 118.19 Thousand | 191.96 Thousand | 73.77 Thousand | -76.66 Thousand | -35.9 Thousand |
| Earnings Per Share Basic | 1.54 | 1.61 | - | 1.00 | - | -0.49 |
| Earnings Per Share Diluted | 1.54 | 1.61 | - | 1.00 | - | -0.49 |
| Weighted Average Shares Outstanding | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand | 73.61 Thousand |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -56.92 Thousand | -49.62 Thousand | - | -58.07 Thousand | - | -51.45 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
1597
HOLD
600295
VEL
200570
SHIM