CAD 0.11
(-15.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.19 Million | 9.3 Million | 229.52 Thousand | 472.37 Thousand | 312.19 Thousand | 336.19 Thousand |
Cost of Revenue | 966.57 Thousand | 90.17 Thousand | 126.24 Thousand | - | - | - |
Gross Profit | 1.22 Million | 9.21 Million | 103.28 Thousand | 472.37 Thousand | 312.19 Thousand | 336.19 Thousand |
Operating Expenses | 7.27 Million | 14.54 Million | 7.01 Million | 16.00 | 600.04 Thousand | 430.09 Thousand |
Selling, General and Administrative Expenses | 6.67 Million | 11.22 Million | 7 Million | 16.00 | 600.04 Thousand | 403.84 Thousand |
Research and Development Expenses | - | 2.92 Million | 246.18 Thousand | - | - | 26.25 Thousand |
Other Expenses | - | 13.01 Thousand | - | - | - | - |
Cost and Expenses | 8.24 Million | 14.54 Million | 7.13 Million | 16.00 | 600.04 Thousand | 430.09 Thousand |
Operating Income | -5.54 Million | -5.25 Million | -6.9 Million | -16.00 | -287.85 Thousand | -93.9 Thousand |
Interest Expense | - | - | 1227.00 | 4873.00 | 10.7 Thousand | 9577.00 |
Income Tax Expense | - | -35.56 Thousand | 1227.00 | -5621.00 | -171.86 Thousand | - |
Earnings before Tax | -6.05 Million | -5.19 Million | -7 Million | -16.00 | -302.01 Thousand | -343.55 Thousand |
Net Income | -6.05 Million | -5.19 Million | -7 Million | -16.00 | -302.01 Thousand | -343.55 Thousand |
Earnings Per Share Basic | -0.06 | -0.05 | -0.09 | - | -0.04 | -0.06 |
Earnings Per Share Diluted | -0.06 | -0.05 | -0.09 | - | -0.04 | -0.06 |
Weighted Average Shares Outstanding | 98.09 Million | 98.07 Million | 78.51 Million | 6.99 Million | 6.76 Million | 5.33 Million |
Weighted Average Shares Outstanding (Diluted) | 98.09 Million | 98.07 Million | 78.51 Million | 6.99 Million | 6.76 Million | 5.33 Million |
Gross Margin | 0.56 | 0.99 | 0.45 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -2.72 | -0.55 | -30.05 | -0.00 | -0.92 | -0.28 |
Profit Margin | -2.76 | -0.56 | -30.50 | -0.00 | -0.97 | -1.02 |
EBITDA | -5.95 Million | -5.1 Million | -6.98 Million | -98.44 Thousand | -291.3 Thousand | -333.98 Thousand |
Earnings Before Tax Margin | -2.53 | -0.56 | -30.10 | -0.00 | -0.92 | -0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.87 Million | 2.02 Million | 4.00 | 11.77 Thousand | 230.26 Thousand | 223.65 Thousand |
Cost of Revenue | 7355.00 | 7248.00 | 24.33 Thousand | 96.49 Thousand | 23.98 Thousand | 24 Thousand |
Gross Profit | 1.86 Million | 2.01 Million | -24.33 Thousand | -84.72 Thousand | 206.28 Thousand | 199.65 Thousand |
Operating Expenses | 989.02 Thousand | 1.06 Million | 1.26 Million | 7.85 Million | 1.58 Million | 2.31 Million |
Selling, General and Administrative Expenses | 989.02 Thousand | 1.06 Million | 1.26 Million | - | 1.35 Million | 1.94 Million |
Research and Development Expenses | 61.57 Thousand | 60.69 Thousand | - | - | 138.24 Thousand | 311.05 Thousand |
Other Expenses | 60.71 Thousand | 216.00 | - | - | 1539.00 | 2755.00 |
Cost and Expenses | 996.38 Thousand | 1.07 Million | 1.29 Million | 7.95 Million | 1.58 Million | 2.31 Million |
Operating Income | -996.38 Thousand | -1.07 Million | -1.29 Million | -7.93 Million | -1.44 Million | -2.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.00 | 2.00 | 1.00 | 2.00 | -91.96 Thousand | 9551.00 |
Earnings before Tax | -44.57 Thousand | 1.15 Million | -244.67 Thousand | -6.05 Million | -1.26 Million | -2.1 Million |
Net Income | -44.57 Thousand | 1.15 Million | -244.67 Thousand | -6.05 Million | -1.26 Million | -2.1 Million |
Earnings Per Share Basic | -0.00 | 0.01 | -0.00 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.00 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 98.09 Million | 98.09 Million | 98.09 Million | 98.09 Million | 98.09 Million | 98.09 Million |
Weighted Average Shares Outstanding (Diluted) | 98.09 Million | 98.09 Million | 98.09 Million | 98.09 Million | 98.09 Million | 98.09 Million |
Gross Margin | 1.00 | 1.00 | -6083.75 | -7.20 | 0.90 | 0.89 |
EBIT Margin | -0.53 | -0.53 | -316.73 Thousand | - | -6.18 | -9.21 |
Profit Margin | -0.02 | 0.57 | -61.16 Thousand | -514.32 | -5.48 | -9.39 |
EBITDA | -989.02 Thousand | -1.06 Million | -1.26 Million | - | -1.42 Million | -2.06 Million |
Earnings Before Tax Margin | -0.53 | -0.53 | -322.82 Thousand | -674.27 | -6.28 | -9.32 |
600295
023590
QCA
SHIM
NR21
1597