Vaxfab Enterprises Limited (VEL.BO)
INR 10.48
(0.29%)
INR 10.48
(0.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 91.43 Million | 167.52 Million | 2.72 Million | 11.37 Million | 1.02 Million | 3.39 Million |
| Cost of Revenue | 80.81 Million | 159.28 Million | 2.24 Million | 8.97 Million | 1.3 Million | 3.18 Million |
| Gross Profit | 10.62 Million | 8.24 Million | 482 Thousand | 2.4 Million | -280.6 Thousand | 208.26 Thousand |
| Operating Expenses | 10.41 Million | 3.73 Million | 1.45 Million | 3.18 Million | 436.92 Thousand | 250.73 Thousand |
| Selling, General and Administrative Expenses | 10.41 Million | 3.73 Million | 1.45 Million | 559.16 Thousand | 436.92 Thousand | 238.38 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -2.62 Million | - | -12.35 Thousand |
| Cost and Expenses | 91.23 Million | 163.02 Million | 3.69 Million | 12.15 Million | 1.74 Million | 3.43 Million |
| Operating Income | 206 Thousand | 4.5 Million | -970 Thousand | -784.03 Thousand | -717.52 Thousand | -42.47 Thousand |
| Interest Expense | 4000.00 | 7000.00 | 3000.00 | 590.00 | 72.00 | 425.00 |
| Income Tax Expense | -6.12 Million | 1.15 Million | 9000.00 | 4.00 | 2127.00 | 132.05 Thousand |
| Earnings before Tax | -41.45 Million | 4.5 Million | 33 Thousand | -122.6 Thousand | -119.43 Thousand | 489.36 Thousand |
| Net Income | -35.32 Million | 3.34 Million | 24 Thousand | -122.6 Thousand | -121.55 Thousand | 357.31 Thousand |
| Earnings Per Share Basic | -4.21 | 1.70 | 0.01 | -0.05 | -0.05 | 0.15 |
| Earnings Per Share Diluted | -4.21 | 1.70 | 0.01 | -0.05 | -0.05 | 0.15 |
| Weighted Average Shares Outstanding | 8.4 Million | 1.96 Million | 2.4 Million | 2.4 Million | 2.4 Million | 2.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.4 Million | 1.96 Million | 2.4 Million | 2.4 Million | 2.4 Million | 2.4 Million |
| Gross Margin | 0.12 | 0.05 | 0.18 | 0.21 | -0.27 | 0.06 |
| EBIT Margin | -0.45 | 0.03 | -0.32 | -0.06 | -0.61 | 0.01 |
| Profit Margin | -0.39 | 0.02 | 0.01 | -0.01 | -0.12 | 0.11 |
| EBITDA | -40.95 Million | 4.59 Million | -881 Thousand | -33.21 Thousand | -30.55 Thousand | 578.59 Thousand |
| Earnings Before Tax Margin | 0.00 | 0.03 | -0.36 | -0.07 | -0.70 | -0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 11.88 Million | 91.43 Million | 19.03 Million | 19.04 Million | 41.47 Million |
| Cost of Revenue | 30 Thousand | 7.3 Million | 80.81 Million | 19.26 Million | 18.5 Million | 36.11 Million |
| Gross Profit | -30 Thousand | 4.58 Million | 10.62 Million | -226 Thousand | 537 Thousand | 5.36 Million |
| Operating Expenses | 1.24 Million | 7 Million | 10.41 Million | 43.23 Million | 368 Thousand | 2.88 Million |
| Selling, General and Administrative Expenses | 1.24 Million | 7 Million | - | 43.23 Million | 368 Thousand | 2.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.27 Million | 14.3 Million | 91.23 Million | 62.5 Million | 18.87 Million | 38.99 Million |
| Operating Income | -1.27 Million | -2.42 Million | 206 Thousand | -43.46 Million | 169 Thousand | 2.48 Million |
| Interest Expense | - | 4000.00 | 4000.00 | - | - | - |
| Income Tax Expense | - | -7.18 Million | -6.12 Million | 102 Thousand | 333 Thousand | 625 Thousand |
| Earnings before Tax | 5.84 Million | -1.01 Million | -41.45 Million | -44.64 Million | 1.34 Million | 2.48 Million |
| Net Income | 5.84 Million | 6.17 Million | -35.32 Million | -44.74 Million | 1.01 Million | 2.62 Million |
| Earnings Per Share Basic | 0.70 | 0.73 | - | -5.33 | 0.12 | 0.31 |
| Earnings Per Share Diluted | 0.70 | 0.73 | - | -5.33 | 0.12 | 0.31 |
| Weighted Average Shares Outstanding | 8.4 Million | 8.4 Million | 8.4 Million | 8.4 Million | 8.4 Million | 8.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.4 Million | 8.4 Million | 8.4 Million | 8.4 Million | 8.4 Million | 8.4 Million |
| Gross Margin | - | 0.39 | 0.12 | -0.01 | 0.03 | 0.13 |
| EBIT Margin | - | -0.19 | - | -2.28 | 0.02 | 0.06 |
| Profit Margin | - | 0.52 | -0.39 | -2.35 | 0.05 | 0.06 |
| EBITDA | -1.24 Million | -2.3 Million | - | -43.34 Million | 293 Thousand | 2.6 Million |
| Earnings Before Tax Margin | - | -0.20 | 0.00 | -2.28 | 0.01 | 0.06 |
200570
SHIM
NR21
BSSP
VERA
2303