USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|
Revenue | - | - | 12 Thousand | - |
Cost of Revenue | - | - | - | - |
Gross Profit | - | - | 12 Thousand | - |
Operating Expenses | 181.48 Thousand | 79.48 Thousand | 54.42 Thousand | 88.47 Thousand |
Selling, General and Administrative Expenses | 143.22 Thousand | 79.08 Thousand | 54.14 Thousand | 88.19 Thousand |
Research and Development Expenses | 38.26 Thousand | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 181.48 Thousand | 79.48 Thousand | 54.42 Thousand | 88.47 Thousand |
Operating Income | -181.48 Thousand | -79.48 Thousand | -42.42 Thousand | -88.47 Thousand |
Interest Expense | 99.2 Thousand | 108.97 Thousand | 5908.00 | 3252.00 |
Income Tax Expense | 99.2 Thousand | - | - | 3248.00 |
Earnings before Tax | -441.36 Thousand | -188.45 Thousand | -48.33 Thousand | - |
Net Income | -441.36 Thousand | -188.45 Thousand | -48.33 Thousand | -91.72 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 36.99 Million | 36.99 Million | 75 Million | 62.47 Million |
Weighted Average Shares Outstanding (Diluted) | 36.99 Million | 36.99 Million | 75 Million | 62.47 Million |
Gross Margin | - | - | 1.00 | - |
EBIT Margin | - | - | -3.51 | - |
Profit Margin | - | - | -4.03 | - |
EBITDA | -181.08 Thousand | -79.08 Thousand | -42.14 Thousand | -88.18 Thousand |
Earnings Before Tax Margin | - | - | -3.54 | - |
Breakdown | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 29.77 Thousand | 201.97 Thousand | 109.8 Thousand | 57.39 Thousand | 181.48 Thousand | 45.03 Thousand |
Selling, General and Administrative Expenses | 29.77 Thousand | 201.97 Thousand | 109.8 Thousand | 51.56 Thousand | - | 34 Thousand |
Research and Development Expenses | - | - | - | 5832.00 | - | 11.02 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 29.77 Thousand | 201.97 Thousand | 109.8 Thousand | 57.39 Thousand | 181.48 Thousand | 45.03 Thousand |
Operating Income | -29.77 Thousand | -201.97 Thousand | -109.8 Thousand | -57.39 Thousand | -181.48 Thousand | -45.03 Thousand |
Interest Expense | 90.77 Thousand | 63.45 Thousand | 9509.00 | 38.24 Thousand | 99.2 Thousand | 19.71 Thousand |
Income Tax Expense | 90.77 Thousand | 63.45 Thousand | 9509.00 | 38.24 Thousand | 99.2 Thousand | - |
Earnings before Tax | -59.96 Thousand | -474.94 Thousand | -176.47 Thousand | -204.8 Thousand | -441.36 Thousand | -64.74 Thousand |
Net Income | -59.96 Thousand | -474.94 Thousand | -176.47 Thousand | -204.8 Thousand | -441.36 Thousand | -64.74 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 49.01 Million | 37.06 Million | 36.99 Million | 36.99 Million | 36.99 Million | 36.99 Million |
Weighted Average Shares Outstanding (Diluted) | 49.01 Million | 37.06 Million | 36.99 Million | 36.99 Million | 36.99 Million | 36.99 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -29.56 Thousand | -201.76 Thousand | -181.39 Thousand | -57.29 Thousand | - | -44.93 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
VERA
2303
VEL
2491
2362
3526